| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 6.40M | 9.72M | 10.09M | 46.65M | 131.00K | |
| Marketable Securities | | | N/A | N/A | 0.00 | 2.88M | N/A | |
| Receivables | | | 2.05M | 1.82M | 3.12M | 1.84M | 1.26M | |
| Inventories | | | 124.00K | 169.00K | 468.00K | 266.00K | N/A | |
| Other Current Assets | | | 2.15M | 5.68M | 8.93M | 79.75M | 139.00K | |
| Total Current Assets | | | 10.72M | 17.40M | 22.61M | 131.38M | 1.53M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 18.70M | 19.80M | 48.25M | 33.30M | 30.86M | |
| Goodwill | | | N/A | 0.00 | 281.75M | 240.38M | N/A | |
| Intangibles | | | 16.94M | 18.03M | 56.31M | 28.97M | N/A | |
| Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 35.64M | 37.83M | 386.31M | 302.64M | 30.86M | |
| |
| TOTAL ASSETS | | | 46.36M | 55.23M | 408.92M | 434.02M | 32.40M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 1.50M | 1.78M | 483.00K | 491.00K | 0.00 | |
| Accrued Expenses | | | 6.15M | 9.88M | 967.00K | 664.00K | 1.72M | |
| Accounts Payable | | | 9.70M | 10.27M | 16.69M | 13.34M | 1.03M | |
| Other Current Liabilities | | | 1.23M | 1.65M | 1.53M | 77.15M | 153.00K | |
| Total Current Liabilities | | | 18.58M | 23.59M | 19.68M | 91.64M | 2.90M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.96M | 2.92M | 3.25M | 3.01M | 16.47M | |
| Deferred Taxes/Income | | | N/A | 0.00 | 3.25M | 324.00K | N/A | |
| Other Non-Current Liabilities | | | 6.49M | 6.78M | 4.17M | 4.35M | 382.00K | |
| Total Non-Current Liabilities | | | 9.45M | 9.71M | 10.68M | 7.68M | 16.86M | |
| |
| TOTAL LIABILITIES | | | 28.03M | 33.29M | 30.35M | 99.32M | 19.75M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -616.52M | -609.01M | -207.50M | -128.39M | -111.94M | |
| Additional Paid In Capital | | | 639.62M | 635.86M | 590.96M | 463.14M | 124.48M | |
| Common Shares | | | 7.00K | 543.00K | 340.00K | 263.00K | 103.00K | |
| Treasury Stock | | | -124.00K | N/A | N/A | N/A | N/A | |
| Other Shareholders' Equity | | | -4.65M | -5.46M | -5.24M | -297.00K | N/A | |
| Shares Outstanding | | | 6.68M | 5.66M | 3.62M | 2.85M | 516.00K | |
| Tangible Book Value per Share | | | 0.21 | 0.69 | 11.18 | 22.97 | 24.50 | |
| Total Shareholders' Equity | | | 18.34M | 21.94M | 378.56M | 334.71M | 12.64M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 46.36M | 55.23M | 408.92M | 434.02M | 32.40M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.16 | 0.13 | 0.01 | 0.01 | 1.30 | |
| Current Ratio | | | 0.58 | 0.74 | 1.15 | 1.43 | 0.53 | |
| Return On Assets (ROA) | | | -834.91% | -721.07% | -19.34% | -20.97% | -39.45% | |
| Return On Equity (ROE) | | | -2111.11% | -1815.34% | -20.90% | -27.19% | -101.10% | |