ASSETS | |
---|
Current Assets | |
---|
Cash | | | 456.60K | 295.60K | 207.90K | 15.20K | 17.70K | |
Receivables | | | 672.10K | 5.40K | 1.70K | 6.30K | 41.90K | |
Other Current Assets | | | 255.20K | 1.10K | 3.10K | 18.80K | 13.70K | |
Total Current Assets | | | 1.38M | 302.00K | 212.60K | 40.30K | 73.30K | |
|
Non-Current Assets | |
---|
PPE Net | | | 378.60K | N/A | N/A | 0.00 | 0.00 | |
Investments And Advances | | | N/A | N/A | N/A | N/A | 0.00 | |
Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
Intangibles | | | 32.40K | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | 300.00 | |
Total Non-Current Assets | | | 410.90K | 0.00 | 133.90K | 0.00 | 300.00 | |
|
TOTAL ASSETS | | | 1.79M | 302.00K | 346.50K | 40.30K | 73.60K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 1.20M | 858.90K | 549.70K | 379.70K | |
Current Portion Of LT Debt. | | | 449.40K | N/A | 30.00K | N/A | N/A | |
Accrued Expenses | | | 298.40K | 139.00K | 123.00K | N/A | N/A | |
Accounts Payable | | | 1.25M | 79.50K | 17.60K | 171.30K | 162.00K | |
Other Current Liabilities | | | 424.90K | 60.10K | N/A | N/A | N/A | |
Total Current Liabilities | | | 2.43M | 1.47M | 1.03M | 721.00K | 541.80K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.52M | 0.00 | 0.00 | 30.30K | 25.10K | |
Other Non-Current Liabilities | | | 26.60K | N/A | N/A | N/A | 0.00 | |
Total Non-Current Liabilities | | | 2.56M | 0.00 | 0.00 | 30.20K | 25.00K | |
|
TOTAL LIABILITIES | | | 4.98M | 1.47M | 1.03M | 751.20K | 566.80K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -5.34M | -28.22M | -27.70M | -27.43M | -26.66M | |
Additional Paid In Capital | | | 399.30K | N/A | N/A | N/A | N/A | |
Minority Interest | | | 10.60K | N/A | N/A | N/A | 0.00 | |
Common Shares | | | 1.80M | 26.94M | 26.94M | 26.64M | 26.09M | |
Other Shareholders' Equity | | | -52.20K | 108.60K | 72.70K | 72.70K | 72.70K | |
Shares Outstanding | | | 10.00M | 42.58M | 42.58M | 38.30M | 38.30M | |
Tangible Book Value per Share | | | -0.32 | -0.03 | -0.02 | -0.02 | -0.01 | |
Total Shareholders' Equity | | | -3.19M | -1.17M | -683.00K | -710.90K | -493.30K | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.79M | 302.00K | 346.50K | 40.30K | 73.60K | |
|
Statistics | |
---|
Debt/Equity | | | -0.79 | N/A | N/A | -0.82 | -0.82 | |
Current Ratio | | | 0.57 | 0.20 | 0.21 | 0.06 | 0.14 | |
Return On Assets (ROA) | | | -59.06% | -173.94% | -77.81% | -539.95% | -1990.49% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |