ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 247.91K | 7.06M | 8.00K | 1.12M | |
Marketable Securities | | | 3.44M | N/A | N/A | N/A | |
Receivables | | | 255.19K | 5.64M | 225.00K | 94.00K | |
Other Current Assets | | | 240.89K | 2.37M | 315.00K | 124.00K | |
Total Current Assets | | | 4.18M | 15.07M | 547.00K | 1.33M | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.53K | 8.00K | N/A | N/A | |
Investments And Advances | | | 5.62M | N/A | N/A | N/A | |
Intangibles | | | 10.00K | 10.00K | 2.08M | 2.33M | |
Total Non-Current Assets | | | 5.63M | 19.00K | 2.08M | 2.33M | |
|
TOTAL ASSETS | | | 9.81M | 15.09M | 2.63M | 3.67M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 522.56K | 146.00K | 199.00K | N/A | |
Accounts Payable | | | 183.42K | 324.00K | 391.00K | 104.00K | |
Total Current Liabilities | | | 705.98K | 470.00K | 591.00K | 104.00K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 0.00 | 3.00K | N/A | N/A | |
Total Non-Current Liabilities | | | 0.00 | 2.00K | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 705.98K | 472.00K | 591.00K | 104.00K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -27.55M | -19.55M | -3.81M | -1.96M | |
Additional Paid In Capital | | | 37.21M | 34.17M | 5.84M | 5.53M | |
Common Shares | | | 570.00 | 0.00 | 1.00K | 1.00K | |
Treasury Stock | | | -547.42K | N/A | N/A | N/A | |
Shares Outstanding | | | 5.51M | 4.83M | 5.05M | 5.05M | |
Tangible Book Value per Share | | | 1.65 | 3.03 | -0.01 | 0.24 | |
Total Shareholders' Equity | | | 9.11M | 14.62M | 2.04M | 3.56M | |
|
TOTAL LIABILITIES AND EQUITY | | | 9.81M | 15.09M | 2.63M | 3.67M | |
|
Statistics | |
---|
Current Ratio | | | 5.93 | 32.07 | 0.93 | 12.83 | |
Return On Assets (ROA) | | | -146.00% | -104.34% | -70.05% | -53.51% | |
Return On Equity (ROE) | | | -157.32% | -107.71% | -90.30% | -55.07% | |