US65487K1007 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -41.67M | -54.58M | -29.67M | -20.93M | -12.88M | |||
Depreciation Amortization | 16.03M | 15.70M | 15.06M | 13.69M | 9.56M | |||
Income Taxes - Deferred | 7.00K | 0.00 | 40.00K | -10.00K | 3.04M | |||
Change In Working Capital | 8.05M | -8.24M | -33.79M | -8.17M | -13.29M | |||
Interest Paid | N/A | 0.00 | 120.00K | 310.00K | N/A | |||
Taxes Paid | 256.00K | 440.00K | 530.00K | 650.00K | 2.34M | |||
Other non cash items | 27.67M | 32.57M | 40.92M | 28.47M | 9.33M | |||
OPERATING CASH FLOW | 10.09M | -14.54M | -7.44M | 13.04M | -4.24M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -5.34M | -21.72M | -21.56M | -24.35M | -13.63M | |||
Other Investing Activity | -8.76M | -50.66M | -290.00K | -190.00K | -16.77M | |||
INVESTING CASH FLOW | -14.10M | -72.38M | -21.85M | -24.54M | -30.40M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 0.00 | 0.00 | -430.00K | -120.00K | -60.00K | |||
Stock Issued/Repurchased | 3.11M | 3.56M | 85.10M | 2.77M | 3.03M | |||
Other Financing Activity | -3.97M | -4.86M | -10.93M | -6.42M | -520.00K | |||
FINANCING CASH FLOW | -859.00K | -1.31M | 73.74M | -3.77M | 2.45M | |||
Exchange Rate Effect | 256.00K | -480.00K | -240.00K | 550.00K | -30.00K | |||
CHANGE IN CASH | -4.61M | -88.71M | 44.21M | -14.72M | -32.22M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 10.09M | -14.54M | -7.44M | 13.04M | -4.24M | |||
Capital Expenditure | -5.34M | -21.72M | -21.56M | -24.35M | -13.63M | |||
FREE CASH FLOW | 4.75M | -36.26M | -29.00M | -11.31M | -17.87M |
All data in USD