ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 901.03M | 2.58B | 1.59B | 493.00M | 204.90M | |
Receivables | | | 924.37M | 700.30M | 659.00M | 598.10M | 269.60M | |
Inventories | | | 1.39B | 902.60M | 695.80M | 619.80M | 296.30M | |
Other Current Assets | | | 187.14M | 119.90M | 80.70M | 78.00M | 42.10M | |
Total Current Assets | | | 3.41B | 4.31B | 3.03B | 1.79B | 812.90M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.91B | 1.36B | 1.24B | 1.21B | 582.80M | |
Investments And Advances | | | N/A | N/A | N/A | 73.80M | 76.20M | |
Goodwill | | | 4.51B | 1.29B | 1.30B | 1.24B | 319.80M | |
Intangibles | | | 3.95B | 635.40M | 718.50M | 758.40M | 139.30M | |
Other Non-Current Assets | | | 341.09M | 255.30M | 227.20M | 159.80M | 22.80M | |
Total Non-Current Assets | | | 10.71B | 3.54B | 3.49B | 3.45B | 1.14B | |
|
TOTAL ASSETS | | | 14.12B | 7.84B | 6.51B | 5.23B | 1.95B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 74.91M | 405.80M | 64.50M | 71.70M | 24.90M | |
Accrued Expenses | | | 529.53M | 374.00M | 350.30M | 299.10M | 120.80M | |
Accounts Payable | | | 428.86M | 434.90M | 294.50M | 268.80M | 104.50M | |
Other Current Liabilities | | | 74.16M | 52.30M | 20.30M | 33.30M | 20.50M | |
Total Current Liabilities | | | 1.11B | 1.27B | 729.60M | 672.90M | 270.60M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 4.35B | 1.92B | 1.34B | 2.22B | 466.50M | |
Deferred Taxes/Income | | | 847.21M | 77.30M | 74.00M | 45.60M | 23.90M | |
Other Non-Current Liabilities | | | 361.96M | 201.70M | 233.90M | 221.20M | 59.60M | |
Total Non-Current Liabilities | | | 5.56B | 2.19B | 1.65B | 2.48B | 550.00M | |
|
TOTAL LIABILITIES | | | 6.67B | 3.46B | 2.38B | 3.16B | 820.60M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.16B | 1.35B | 1.14B | 876.60M | 943.60M | |
Common Shares | | | 6.41B | 3.28B | 3.20B | 1.49B | 382.40M | |
Treasury Stock | | | -291.07M | -239.40M | -218.50M | -199.30M | -168.60M | |
Other Shareholders' Equity | | | 170.45M | -2.20M | 14.30M | -87.40M | -24.20M | |
Shares Outstanding | | | 139.27M | 107.00M | 105.50M | 92.60M | 63.70M | |
Tangible Book Value per Share | | | -26.32 | 11.68 | 8.96 | 0.86 | 10.58 | |
Total Shareholders' Equity | | | 7.45B | 4.38B | 4.13B | 2.08B | 1.13B | |
|
TOTAL LIABILITIES AND EQUITY | | | 14.12B | 7.84B | 6.51B | 5.23B | 1.95B | |
|
Statistics | |
---|
Debt/Equity | | | 0.58 | 0.44 | 0.32 | 1.07 | 0.41 | |
Current Ratio | | | 3.08 | 3.40 | 4.15 | 2.66 | 3.00 | |
Return On Assets (ROA) | | | -1.15% | 2.12% | 4.00% | -1.28% | 5.50% | |
Return On Equity (ROE) | | | -2.18% | 3.80% | 6.30% | -3.23% | 9.49% | |
Return On Invested Capital (ROIC) | | | 1.76% | 5.60% | 5.57% | 1.46% | 8.76% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 1.89% | 9.22% | 7.68% | 1.64% | 9.98% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 6.29% | 17.75% | 14.79% | 3.22% | 14.47% | |