ASSETS | |
---|
Current Assets | |
---|
Cash | | | 58.12M | 24.94M | 27.54M | 33.31M | 34.00M | |
Marketable Securities | | | N/A | N/A | 0.00 | 81.00K | 100.00K | |
Receivables | | | 30.13M | 32.05M | 30.03M | 8.89M | 6.00M | |
Inventories | | | 85.47M | 57.27M | 51.58M | 27.62M | 12.40M | |
Other Current Assets | | | 6.02M | 5.69M | 5.14M | 3.60M | 2.80M | |
Total Current Assets | | | 179.74M | 119.94M | 114.29M | 73.50M | 55.40M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.43B | 1.25B | 1.15B | 1.06B | 979.50M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | 47.08M | 45.09M | 39.09M | 48.13M | 56.50M | |
Total Non-Current Assets | | | 1.48B | 1.29B | 1.19B | 1.11B | 1.04B | |
|
TOTAL ASSETS | | | 1.66B | 1.41B | 1.30B | 1.19B | 1.09B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 167.96M | 132.63M | 101.00M | 29.50M | 0.00 | |
Current Portion Of LT Debt. | | | 109.56M | 74.01M | 7.60M | 2.90M | 800.00K | |
Accrued Expenses | | | 19.76M | N/A | N/A | N/A | N/A | |
Accounts Payable | | | 77.71M | 80.16M | 70.78M | 59.58M | 44.20M | |
Other Current Liabilities | | | 2.28M | 741.00K | 0.00 | 577.00K | 1.10M | |
Total Current Liabilities | | | 377.28M | 287.54M | 179.38M | 92.56M | 46.10M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 95.33M | 113.14M | 89.19M | 2.58M | 1.60M | |
Deferred Taxes/Income | | | 141.18M | 142.32M | 165.38M | 180.49M | 187.00M | |
Other Non-Current Liabilities | | | 220.45M | 152.75M | 130.02M | 147.62M | 128.10M | |
Total Non-Current Liabilities | | | 456.96M | 408.22M | 384.59M | 330.69M | 316.70M | |
|
TOTAL LIABILITIES | | | 834.25M | 695.76M | 563.97M | 423.25M | 362.80M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 328.11M | 221.85M | 258.56M | 334.54M | 360.60M | |
Additional Paid In Capital | | | 50.01M | 49.46M | 48.75M | 41.38M | 41.00M | |
Common Shares | | | 437.04M | 437.04M | 420.38M | 379.57M | 319.20M | |
Other Shareholders' Equity | | | 8.47M | 7.88M | 8.04M | 7.60M | 7.60M | |
Shares Outstanding | | | 161.87M | 161.87M | 154.87M | 141.39M | 128.50M | |
Tangible Book Value per Share | | | 5.09 | 4.42 | 4.75 | 5.40 | 5.67 | |
Total Shareholders' Equity | | | 823.63M | 716.23M | 735.73M | 763.10M | 728.50M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.66B | 1.41B | 1.30B | 1.19B | 1.09B | |
|
Statistics | |
---|
Debt/Equity | | | 0.32 | 0.34 | 0.26 | 0.04 | 0.00 | |
Current Ratio | | | 0.48 | 0.42 | 0.64 | 0.79 | 1.20 | |
Return On Assets (ROA) | | | 6.41% | -2.60% | -5.85% | -2.20% | -0.45% | |
Return On Equity (ROE) | | | 12.90% | -5.13% | -10.33% | -3.42% | -0.67% | |
Return On Invested Capital (ROIC) | | | 7.27% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.27% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 7.27% | N/A | N/A | N/A | N/A | |