| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 9.39B | 7.89B | 6.65B | 13.19B | 8.17B | |
| Marketable Securities | | | 6.90B | 852.00M | 600.00M | 600.00M | 696.00M | |
| Receivables | | | 12.52B | 14.63B | 15.41B | 17.37B | 24.22B | |
| Inventories | | | 1.50B | 1.55B | 1.65B | 1.81B | 1.62B | |
| Other Current Assets | | | 4.14B | 4.19B | 5.23B | 6.20B | 3.71B | |
| Total Current Assets | | | 34.46B | 29.12B | 29.54B | 39.16B | 38.42B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 8.10B | 8.21B | 8.92B | 9.77B | 15.01B | |
| Investments And Advances | | | 1.58B | 1.62B | 206.00M | 216.00M | 222.00M | |
| Goodwill | | | 56.38B | 55.95B | 55.64B | 53.77B | 58.22B | |
| Intangibles | | | 10.50B | 11.18B | 12.51B | 13.74B | 15.23B | |
| Other Non-Current Assets | | | 15.97B | 15.36B | 19.58B | 31.81B | 16.09B | |
| Total Non-Current Assets | | | 97.75B | 98.13B | 102.46B | 116.81B | 113.77B | |
| |
| TOTAL ASSETS | | | 132.21B | 127.24B | 132.00B | 155.97B | 152.19B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 5.00M | 8.00M | 22.00M | 130.00M | 1.27B | |
| Current Portion Of LT Debt. | | | 6.78B | 4.75B | 6.76B | 6.99B | 7.52B | |
| Accrued Expenses | | | 7.68B | 8.47B | 8.07B | 9.72B | 9.14B | |
| Accounts Payable | | | 3.73B | 4.05B | 3.96B | 4.03B | 4.90B | |
| Other Current Liabilities | | | 14.32B | 14.23B | 14.81B | 19.00B | 14.87B | |
| Total Current Liabilities | | | 32.51B | 31.50B | 33.62B | 39.87B | 37.70B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 50.69B | 46.19B | 44.92B | 54.22B | 54.10B | |
| Deferred Taxes/Income | | | N/A | 2.29B | 3.96B | 4.96B | 5.23B | |
| Other Non-Current Liabilities | | | 26.74B | 25.24B | 30.51B | 36.20B | 34.17B | |
| Total Non-Current Liabilities | | | 77.50B | 73.79B | 79.48B | 95.50B | 93.64B | |
| |
| TOTAL LIABILITIES | | | 110.01B | 105.30B | 113.10B | 135.37B | 131.34B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 149.32B | 149.82B | 154.21B | 162.72B | 162.95B | |
| Additional Paid In Capital | | | 58.51B | 57.89B | 56.87B | 56.11B | 55.45B | |
| Minority Interest | | | 70.00M | 77.00M | 95.00M | 129.00M | 144.00M | |
| Common Shares | | | 452.54M | 451.42M | 450.00M | 449.00M | 448.00M | |
| Treasury Stock | | | -169.58B | -169.48B | -169.39B | -169.34B | -169.41B | |
| Other Shareholders' Equity | | | -16.50B | -16.74B | -23.23B | -29.34B | -28.59B | |
| Shares Outstanding | | | 911.01M | 906.09M | 898.00M | 893.00M | 887.00M | |
| Tangible Book Value per Share | | | -49.04 | -49.87 | -54.85 | -52.53 | -59.32 | |
| Total Shareholders' Equity | | | 22.20B | 21.94B | 18.90B | 20.60B | 20.84B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 132.21B | 127.24B | 132.00B | 155.97B | 152.19B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 2.28 | 2.11 | 2.38 | 2.64 | 2.66 | |
| Current Ratio | | | 1.06 | 0.92 | 0.88 | 0.98 | 1.02 | |
| Return On Assets (ROA) | | | 1.53% | 1.29% | 4.35% | 3.58% | 6.20% | |
| Return On Equity (ROE) | | | 9.12% | 7.47% | 30.38% | 27.14% | 45.25% | |
| Return On Invested Capital (ROIC) | | | 5.98% | 5.94% | 4.66% | 3.70% | 5.31% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 7.15% | 6.54% | 5.03% | 4.20% | 5.75% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 36.11% | 28.62% | 19.92% | 12.31% | 18.40% | |