US45841N1072 - Common Stock
2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 2.479B -2.40% | 2.938B 18.52% | 4.085B 39.04% | 4.421B 8.23% | ||||||||
EBITDA YoY % growth | 1.298B 13.07% | 1.837B 41.53% | 2.056B 11.92% | 3.286B 59.82% | ||||||||
EBIT YoY % growth | 1.256B 12.44% | 1.787B 42.28% | 1.998B 11.81% | 3.174B 58.86% | ||||||||
Operating Margin | 50.67% | 60.82% | 48.91% | 71.79% | ||||||||
EPS YoY % growth | 2.39 14.90% | 3.41 42.68% | 4.04 18.48% | 5.84 44.49% |
All data in USD
Q4 / 23 | Q1 / 24 | Q2 / 24 | Q3 / 24 | Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | |
---|---|---|---|---|---|---|---|---|---|
EPS Q2Q % growth | 1.58 21.57% | ||||||||
Revenue Q2Q % growth | 1.165B -23.46% | ||||||||
EBITDA Q2Q % growth | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
EBIT Q2Q % growth | 853.68M 23.90% | N/A | N/A | N/A | N/A | N/A |
All data in USD
Period | Reported | Estimate | Difference | Suprise |
---|---|---|---|---|
Q3 2023 Q2Q % growth | 1.55 43.52% | 1.54 | 0.01 | 0.53% |
Q2 2023 Q2Q % growth | 1.32 57.14% | 1.43 | -0.11 | -7.64% |
Q1 2023 Q2Q % growth | 1.35 64.63% | 1.44 | -0.09 | -6.37% |
Q4 2022 Q2Q % growth | 1.30 56.63% | 1.19 | 0.11 | 9.12% |
Q3 2022 Q2Q % growth | 1.08 38.46% | 0.98 | 0.10 | 10.06% |
Q2 2022 Q2Q % growth | 0.84 2.44% | 0.94 | -0.10 | -10.31% |
Q1 2022 Q2Q % growth | 0.82 -16.33% | 0.84 | -0.02 | -2.42% |
Q4 2021 Q2Q % growth | 0.83 20.29% | 0.84 | -0.01 | -1.16% |
Period | Reported | Estimate | Difference | Suprise |
---|---|---|---|---|
Q3 2023 Q2Q % growth | 2.055B 86.82% | 1.134B | 921M | 81.22% |
Q2 2023 Q2Q % growth | 1.851B 141.02% | 1.078B | 773M | 71.71% |
Q1 2023 Q2Q % growth | 1.766B 154.10% | 1.123B | 643M | 57.26% |
Q4 2022 Q2Q % growth | 1.522B 131.31% | 932.03M | 589.97M | 63.30% |
Q3 2022 Q2Q % growth | 1.1B 113.59% | 813.53M | 286.47M | 35.21% |
Q2 2022 Q2Q % growth | 768M -2.41% | 751.92M | 16.08M | 2.14% |
Q1 2022 Q2Q % growth | 695M -28.94% | 710.05M | -15.05M | -2.12% |
Q4 2021 Q2Q % growth | 658M 0.61% | 685.4M | -27.4M | -4.00% |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | 0.49% | 1.7% | 0% | 0.61% |
Revenue | 0.78% | 3.1% | 0% | 0.39% |