US45841N1072 - Common Stock
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 2.938B 18.52% | 4.085B 39.04% | 7.776B 90.35% | 4.878B -37.27% | |||||||
EBITDA YoY % growth | 1.837B 41.53% | 2.056B 11.92% | 3.134B 52.43% | 3.567B 13.82% | |||||||
EBIT YoY % growth | 1.787B 42.28% | 1.998B 11.81% | 3.069B 53.60% | 3.587B 16.88% | |||||||
Operating Margin | 60.82% | 48.91% | 39.47% | 73.53% | |||||||
EPS YoY % growth | 3.41 42.68% | 4.04 18.48% | 5.74 42.08% | 6.61 15.18% |
All data in USD
Q2 / 24 | Q3 / 24 | Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | Q1 / 26 | Q2 / 26 | Q3 / 26 | Q4 / 26 | |
---|---|---|---|---|---|---|---|---|---|---|---|
EPS Q2Q % growth | 1.68 27.45% | ||||||||||
Revenue Q2Q % growth | 1.234B -33.33% | ||||||||||
EBITDA Q2Q % growth | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
EBIT Q2Q % growth | 918.46M 40.87% | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
All data in USD
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q1 2024 Q2Q % growth | 1.64 21.48% | 1.66 | -0.02 | -1.37% |
Q4 2023 Q2Q % growth | 1.52 16.92% | 1.58 | -0.06 | -3.61% |
Q3 2023 Q2Q % growth | 1.55 43.52% | 1.54 | 0.01 | 0.53% |
Q2 2023 Q2Q % growth | 1.32 57.14% | 1.43 | -0.11 | -7.64% |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q1 2024 Q2Q % growth | 2.216B 25.48% | 1.229B | 987M | 80.31% |
Q4 2023 Q2Q % growth | 2.104B 38.24% | 1.159B | 945M | 81.54% |
Q3 2023 Q2Q % growth | 2.055B 86.82% | 1.134B | 921M | 81.22% |
Q2 2023 Q2Q % growth | 1.851B 141.02% | 1.078B | 773M | 71.71% |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | 1.1% | 1.81% | 2.32% | 2.83% |
Revenue | 0.5% | 0.92% | 0.91% | 1.5% |