| TTM (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 85.22M | 79.92M | 212.20M | 219.90M | 137.90M | |||
| Depreciation Amortization | 18.31M | 20.39M | 24.50M | 26.90M | 27.30M | |||
| Income Taxes - Deferred | N/A | -9.20M | -3.90M | 11.50M | -10.90M | |||
| Change In Working Capital | 98.46M | 150.55M | 88.00M | 9.10M | 15.00M | |||
| Interest Paid | 400.37M | 306.57M | 72.70M | 28.70M | 47.80M | |||
| Taxes Paid | 26.61M | 48.62M | 37.80M | 49.90M | 33.40M | |||
| Other non cash items | 4.17M | 38.66M | 67.30M | 58.50M | 21.00M | |||
| OPERATING CASH FLOW | 196.97M | 280.31M | 388.00M | 326.00M | 190.40M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -2.56M | -7.06M | -14.80M | -17.20M | -18.50M | |||
| Other Investing Activity | 1.56B | 809.25M | -1.80B | -1.51B | -2.28B | |||
| INVESTING CASH FLOW | 1.56B | 802.20M | -1.81B | -1.53B | -2.30B | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 509.67M | -225.79M | 194.30M | -122.50M | 220.30M | |||
| Stock Issued/Repurchased | 2.61M | 2.47M | 2.90M | 2.90M | 113.70M | |||
| Dividend Paid | -59.48M | -59.15M | -54.20M | -48.60M | -31.90M | |||
| Other Financing Activity | -1.97B | -840.11M | 1.21B | 1.46B | 1.77B | |||
| FINANCING CASH FLOW | -1.51B | -1.12B | 1.35B | 1.30B | 2.07B | |||
| CHANGE IN CASH | 240.41M | -40.07M | -72.50M | 97.70M | -40.80M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 196.97M | 280.31M | 388.00M | 326.00M | 190.40M | |||
| Capital Expenditure | -2.56M | -7.06M | -14.80M | -17.20M | -18.50M | |||
| FREE CASH FLOW | 194.41M | 273.25M | 373.20M | 308.80M | 171.90M | |||
All data in USD