| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 737.90M | 472.30M | 218.80M | 309.70M | 409.50M | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
| Marketable Securities | | | N/A | 0.00 | 36.20M | 34.30M | N/A | |
| Receivables | | | 84.50M | 70.90M | 84.00M | 80.30M | 99.20M | |
| Other Current Assets | | | 5.30M | 10.60M | 10.60M | 122.30M | 44.10M | |
| Total Current Assets | | | 827.70M | 553.80M | 349.60M | 546.60M | 552.80M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 42.70M | 37.50M | 44.90M | 38.10M | 47.60M | |
| Investments And Advances | | | 2.58B | 3.71B | 4.11B | 4.27B | 5.27B | |
| Other Non-Current Assets | | | 21.40M | 21.40M | 28.40M | 40.00M | 28.00M | |
| Total Non-Current Assets | | | 2.65B | 3.77B | 4.19B | 4.37B | 5.35B | |
| |
| TOTAL ASSETS | | | 3.48B | 4.33B | 4.54B | 4.91B | 5.91B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 338.30M | 108.70M | 200.00K | 2.50M | 118.20M | |
| Accrued Expenses | | | 61.30M | 75.30M | 86.10M | 62.90M | 89.20M | |
| Accounts Payable | | | 125.80M | 144.10M | 22.70M | 17.00M | 19.20M | |
| Other Current Liabilities | | | 34.00M | 42.80M | 76.10M | 97.60M | 97.00M | |
| Total Current Liabilities | | | 450.10M | 241.10M | 185.10M | 180.00M | 323.60M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.18B | 1.56B | 1.69B | 1.87B | 2.19B | |
| Deferred Taxes/Income | | | 400.00K | 400.00K | 400.00K | 400.00K | 400.00K | |
| Other Non-Current Liabilities | | | 21.60M | 67.80M | 73.10M | 114.80M | 184.30M | |
| Total Non-Current Liabilities | | | 1.21B | 1.62B | 1.76B | 1.99B | 2.37B | |
| |
| TOTAL LIABILITIES | | | 1.66B | 1.87B | 1.95B | 2.17B | 2.70B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.71B | 549.70M | 646.00M | 825.20M | 1.24B | |
| Additional Paid In Capital | | | 0.00 | 1.56B | 1.56B | 1.59B | 1.61B | |
| Minority Interest | | | N/A | N/A | 0.00 | 100.00K | 100.00K | |
| Common Shares | | | 24.60M | 250.10M | 250.10M | 221.00M | 202.90M | |
| Treasury Stock | | | -7.70M | -6.40M | -8.80M | -3.50M | -400.00K | |
| Other Shareholders' Equity | | | 91.80M | 105.50M | 135.40M | 110.00M | 150.20M | |
| Shares Outstanding | | | 492.67M | 499.46M | 499.46M | 441.95M | 4.06B | |
| Tangible Book Value per Share | | | 3.70 | 4.93 | 5.18 | 6.21 | 0.79 | |
| Total Shareholders' Equity | | | 1.82B | 2.46B | 2.59B | 2.75B | 3.21B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.48B | 4.33B | 4.54B | 4.91B | 5.91B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.65 | 0.63 | 0.65 | 0.68 | 0.68 | |
| Current Ratio | | | 1.84 | 2.30 | 1.89 | 3.04 | 1.71 | |
| Return On Assets (ROA) | | | -15.14% | -1.19% | -3.62% | -8.73% | -29.37% | |
| Return On Equity (ROE) | | | -28.90% | -2.09% | -6.35% | -15.63% | -54.06% | |
| Return On Invested Capital (ROIC) | | | 0.66% | 0.56% | 0.60% | 0.22% | 0.21% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 0.66% | 0.56% | 0.60% | 0.22% | 0.21% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 0.66% | 0.56% | 0.60% | 0.22% | 0.21% | |