ASSETS | |
---|
Current Assets | |
---|
Cash | | | 715.00K | 1.08M | 808.00K | 3.25M | 3.56M | |
Receivables | | | 32.00K | 54.00K | 62.00K | 279.00K | 353.00K | |
Other Current Assets | | | 255.00K | 321.00K | 126.00K | 164.00K | 100.00K | |
Total Current Assets | | | 1.00M | 1.46M | 996.00K | 3.69M | 4.02M | |
|
Non-Current Assets | |
---|
PPE Net | | | 7.00K | 33.00K | 33.00K | 36.00K | 47.00K | |
Other Non-Current Assets | | | N/A | N/A | N/A | -1.00K | N/A | |
Total Non-Current Assets | | | 7.00K | 33.00K | 33.00K | 35.00K | 47.00K | |
|
TOTAL ASSETS | | | 1.01M | 1.49M | 1.03M | 3.73M | 4.07M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | 2.47M | 2.03M | |
Accrued Expenses | | | 617.00K | 724.00K | 383.00K | 345.00K | 380.00K | |
Accounts Payable | | | 1.78M | 855.00K | 493.00K | 599.00K | 1.47M | |
Other Current Liabilities | | | N/A | 0.00 | 998.00K | -1.00K | 0.00 | |
Total Current Liabilities | | | 2.40M | 1.58M | 1.87M | 3.41M | 3.87M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 1.58M | |
Other Non-Current Liabilities | | | N/A | N/A | -1.00K | N/A | N/A | |
Total Non-Current Liabilities | | | 0.00 | 0.00 | -1.00K | 0.00 | 1.58M | |
|
TOTAL LIABILITIES | | | 2.40M | 1.58M | 1.87M | 3.41M | 5.46M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -211.07M | -206.02M | -197.05M | -184.78M | -168.92M | |
Additional Paid In Capital | | | 48.30M | 47.36M | 44.14M | 37.59M | 27.87M | |
Minority Interest | | | N/A | N/A | N/A | N/A | 0.00 | |
Common Shares | | | 161.39M | 158.57M | 152.07M | 147.51M | 139.66M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 53.15M | 49.02M | 40.00M | 34.36M | 28.23M | |
Tangible Book Value per Share | | | -0.03 | -0.00 | -0.02 | 0.01 | -0.05 | |
Total Shareholders' Equity | | | -1.39M | -90.00K | -844.00K | 319.00K | -1.39M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.01M | 1.49M | 1.03M | 3.73M | 4.07M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | -1.14 | |
Current Ratio | | | 0.42 | 0.92 | 0.53 | 1.08 | 1.04 | |
Return On Assets (ROA) | | | -944.80% | -622.16% | -611.27% | -175.95% | -197.74% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | -2057.37% | N/A | |