| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | 97.73M | 147.38M | 100.86M | |
| Cash Equivalents | | | 149.70M | 147.59M | N/A | N/A | N/A | |
| Receivables | | | 150.52M | 129.31M | 180.58M | 154.35M | 121.23M | |
| Inventories | | | 1.71M | 1.91M | 2.08M | 19.80M | 23.07M | |
| Other Current Assets | | | N/A | -1.00K | 0.00 | 447.33M | N/A | |
| Total Current Assets | | | 301.93M | 278.81M | 280.39M | 768.86M | 245.16M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.18B | 1.18B | 1.09B | 1.15B | 1.60B | |
| Investments And Advances | | | 24.02M | 17.64M | 19.57M | 22.63M | 28.93M | |
| Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | N/A | 1.00K | N/A | 1.00K | 1.00K | |
| Total Non-Current Assets | | | 1.24B | 1.23B | 1.16B | 1.23B | 1.71B | |
| |
| TOTAL ASSETS | | | 1.54B | 1.51B | 1.44B | 2.00B | 1.96B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 542.27M | 529.21M | 1.26B | 31.64M | 13.19M | |
| Accrued Expenses | | | N/A | N/A | 2.55M | 3.01M | 3.73M | |
| Accounts Payable | | | 36.13M | 36.16M | 23.72M | 58.39M | 49.53M | |
| Other Current Liabilities | | | 44.60M | 68.26M | 64.60M | 152.64M | 96.06M | |
| Total Current Liabilities | | | 623.00M | 633.62M | 1.35B | 242.67M | 158.79M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 510.97M | 506.20M | 31.29M | 1.71B | 1.63B | |
| Deferred Taxes/Income | | | 7.32M | 7.32M | 9.14M | 11.43M | 14.29M | |
| Other Non-Current Liabilities | | | 33.20M | 33.20M | 33.20M | 133.20M | 133.20M | |
| Total Non-Current Liabilities | | | 551.48M | 546.71M | 73.63M | 1.85B | 1.78B | |
| |
| TOTAL LIABILITIES | | | 1.17B | 1.18B | 1.42B | 2.10B | 1.94B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -872.97M | -909.32M | -937.95M | -1.05B | -938.26M | |
| Additional Paid In Capital | | | 1.17B | 1.17B | 933.70M | 933.70M | 933.70M | |
| Common Shares | | | 68.79M | 68.79M | 23.78M | 23.78M | 23.78M | |
| Other Shareholders' Equity | | | 1.00K | N/A | N/A | -1.00K | 0.00 | |
| Shares Outstanding | | | 275.17M | 275.17M | 23.78M | 23.78M | 23.78M | |
| Tangible Book Value per Share | | | 1.32 | 1.19 | 0.82 | -3.93 | 0.81 | |
| Total Shareholders' Equity | | | 362.92M | 327.17M | 19.53M | -93.50M | 19.22M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.54B | 1.51B | 1.44B | 2.00B | 1.96B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.41 | 1.55 | 1.60 | -18.29 | 84.84 | |
| Current Ratio | | | 0.48 | 0.44 | 0.21 | 3.17 | 1.54 | |
| Return On Assets (ROA) | | | 2.54% | 0.69% | 7.84% | -5.63% | 3.36% | |
| Return On Equity (ROE) | | | 10.74% | 3.17% | 577.82% | N/A | 341.74% | |
| Return On Invested Capital (ROIC) | | | 10.95% | 9.85% | 114.92% | 3.43% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 13.09% | 11.86% | 114.92% | 3.43% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 13.09% | 11.86% | 114.92% | 3.43% | N/A | |