ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 97.73M | 147.38M | 100.86M | 106.49M | |
Cash Equivalents | | | 147.59M | N/A | N/A | N/A | N/A | |
Receivables | | | 129.31M | 180.58M | 154.35M | 121.23M | 149.13M | |
Inventories | | | 1.91M | 2.08M | 19.80M | 23.07M | 16.77M | |
Other Current Assets | | | -1.00K | 0.00 | 447.33M | N/A | N/A | |
Total Current Assets | | | 278.81M | 280.39M | 768.86M | 245.16M | 272.39M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.18B | 1.09B | 1.15B | 1.60B | 1.56B | |
Investments And Advances | | | 17.64M | 19.57M | 22.63M | 28.93M | 30.22M | |
Intangibles | | | N/A | N/A | N/A | N/A | 0.00 | |
Other Non-Current Assets | | | 1.00K | N/A | 1.00K | 1.00K | 1.00K | |
Total Non-Current Assets | | | 1.23B | 1.16B | 1.23B | 1.71B | 1.69B | |
|
TOTAL ASSETS | | | 1.51B | 1.44B | 2.00B | 1.96B | 1.96B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 529.21M | 1.26B | 31.64M | 13.19M | 28.27M | |
Accrued Expenses | | | N/A | 2.55M | 3.01M | 3.73M | 4.62M | |
Accounts Payable | | | 36.16M | 23.72M | 58.39M | 49.53M | 52.37M | |
Other Current Liabilities | | | 68.26M | 64.60M | 152.64M | 96.06M | 78.91M | |
Total Current Liabilities | | | 633.62M | 1.35B | 242.67M | 158.79M | 164.17M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 506.20M | 31.29M | 1.71B | 1.63B | 1.69B | |
Deferred Taxes/Income | | | 7.32M | 9.14M | 11.43M | 14.29M | 17.86M | |
Other Non-Current Liabilities | | | 33.20M | 33.20M | 133.20M | 133.20M | 133.20M | |
Total Non-Current Liabilities | | | 546.71M | 73.63M | 1.85B | 1.78B | 1.84B | |
|
TOTAL LIABILITIES | | | 1.18B | 1.42B | 2.10B | 1.94B | 2.01B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -909.32M | -937.95M | -1.05B | -938.26M | -1.00B | |
Additional Paid In Capital | | | 1.17B | 933.70M | 933.70M | 933.70M | 933.70M | |
Common Shares | | | 68.79M | 23.78M | 23.78M | 23.78M | 23.78M | |
Other Shareholders' Equity | | | N/A | N/A | -1.00K | 0.00 | -1.00K | |
Shares Outstanding | | | 275.17M | 23.78M | 23.78M | 23.78M | 23.78M | |
Tangible Book Value per Share | | | 1.19 | 0.82 | -3.93 | 0.81 | -1.96 | |
Total Shareholders' Equity | | | 327.17M | 19.53M | -93.50M | 19.22M | -46.54M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.51B | 1.44B | 2.00B | 1.96B | 1.96B | |
|
Statistics | |
---|
Debt/Equity | | | 1.55 | 1.60 | -18.29 | 84.84 | -36.36 | |
Current Ratio | | | 0.44 | 0.21 | 3.17 | 1.54 | 1.66 | |
Return On Assets (ROA) | | | 0.69% | 7.84% | -5.63% | 3.36% | 61.98% | |
Return On Equity (ROE) | | | 3.17% | 577.82% | N/A | 341.74% | N/A | |
Return On Invested Capital (ROIC) | | | 9.85% | 114.92% | 3.43% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 11.86% | 114.92% | 3.43% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 11.86% | 114.92% | 3.43% | N/A | N/A | |