ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 11.77M | 216.21M | 154.96M | 326.53M | 421.55M | |
Marketable Securities | | | 57.75M | 77.62M | 69.09M | 53.96M | 85.93M | |
Receivables | | | 161.10M | 131.68M | 120.96M | 113.60M | 89.27M | |
Inventories | | | 568.21M | 495.86M | 504.18M | 477.43M | 419.12M | |
Other Current Assets | | | N/A | 37.85M | 51.08M | 44.65M | 25.59M | |
Total Current Assets | | | 798.83M | 959.21M | 908.97M | 1.02B | 1.04B | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.02B | 1.02B | 968.93M | 1.06B | 962.17M | |
Investments And Advances | | | 15.55M | 22.75M | 8.19M | 19.05M | 20.32M | |
Goodwill | | | 143.45M | 143.45M | 145.05M | 128.75M | 128.73M | |
Intangibles | | | 131.59M | 133.40M | 139.32M | 138.82M | 146.07M | |
Other Non-Current Assets | | | 1.25M | 1.00K | 1.00K | 117.00K | 15.04M | |
Total Non-Current Assets | | | 1.31B | 1.32B | 1.26B | 1.35B | 1.26B | |
|
TOTAL ASSETS | | | 2.11B | 2.28B | 2.17B | 2.36B | 2.30B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 136.41M | 6.42M | 8.68M | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 161.78M | 156.18M | 138.66M | 143.93M | 132.51M | |
Accrued Expenses | | | 69.61M | 160.28M | 157.03M | 81.62M | 82.89M | |
Accounts Payable | | | 127.74M | 194.93M | 193.18M | 207.61M | 237.19M | |
Other Current Liabilities | | | 261.25M | 336.54M | 334.63M | 406.37M | 393.94M | |
Total Current Liabilities | | | 756.79M | 854.33M | 832.19M | 839.53M | 846.52M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 409.21M | 407.05M | 338.81M | 484.37M | 375.46M | |
Deferred Taxes/Income | | | N/A | 10.02M | 11.10M | 21.19M | 21.65M | |
Other Non-Current Liabilities | | | 81.49M | 81.55M | 91.24M | 91.27M | 97.15M | |
Total Non-Current Liabilities | | | 492.94M | 506.05M | 457.44M | 596.83M | 494.26M | |
|
TOTAL LIABILITIES | | | 1.25B | 1.36B | 1.29B | 1.44B | 1.34B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 838.46M | 1.00K | 1.00K | N/A | N/A | |
Minority Interest | | | 2.23M | 7.43M | 16.30M | N/A | N/A | |
Common Shares | | | 23.52M | 23.52M | 23.52M | 23.52M | 23.52M | |
Treasury Stock | | | -451.00K | -451.00K | -451.00K | -451.00K | -451.00K | |
Other Shareholders' Equity | | | 0.00 | 826.59M | 798.80M | 853.72M | 853.49M | |
Shares Outstanding | | | 2.31M | 2.31M | 2.31M | 2.31M | 2.31M | |
Tangible Book Value per Share | | | 254.21 | 279.95 | 258.53 | 285.49 | 296.11 | |
Total Shareholders' Equity | | | 861.53M | 922.74M | 880.84M | 926.22M | 957.96M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.11B | 2.28B | 2.17B | 2.36B | 2.30B | |
|
Statistics | |
---|
Debt/Equity | | | 0.63 | 0.45 | 0.39 | 0.52 | 0.39 | |
Current Ratio | | | 1.06 | 1.12 | 1.09 | 1.21 | 1.23 | |
Return On Assets (ROA) | | | 3.88% | 1.12% | -1.77% | 0.86% | 1.86% | |
Return On Equity (ROE) | | | 9.51% | 2.76% | -4.36% | 2.20% | 4.47% | |
Return On Invested Capital (ROIC) | | | 7.00% | 6.66% | 3.39% | 5.46% | 5.04% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.34% | 8.37% | 4.07% | 7.28% | 7.74% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 9.11% | 11.05% | 5.45% | 9.50% | 10.92% | |