ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 216.21M | 154.96M | 326.53M | 421.55M | 491.48M | |
Marketable Securities | | | 77.62M | 69.09M | 53.96M | 85.93M | 49.90M | |
Receivables | | | 131.68M | 120.96M | 113.60M | 89.27M | 206.62M | |
Inventories | | | 495.86M | 504.18M | 477.43M | 419.12M | 403.28M | |
Other Current Assets | | | 37.85M | 51.08M | 44.65M | 25.59M | 2.50M | |
Total Current Assets | | | 959.21M | 908.97M | 1.02B | 1.04B | 1.15B | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.02B | 968.93M | 1.06B | 962.17M | 734.29M | |
Investments And Advances | | | 22.75M | 8.19M | 19.05M | 20.32M | 3.20M | |
Goodwill | | | 143.45M | 145.05M | 128.75M | 128.73M | 128.73M | |
Intangibles | | | 133.40M | 139.32M | 138.82M | 146.07M | 108.84M | |
Other Non-Current Assets | | | 1.00K | 1.00K | 117.00K | 15.04M | 73.29M | |
Total Non-Current Assets | | | 1.32B | 1.26B | 1.35B | 1.26B | 1.05B | |
|
TOTAL ASSETS | | | 2.28B | 2.17B | 2.36B | 2.30B | 2.20B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 162.59M | 147.35M | 143.93M | 132.51M | 127.83M | |
Accrued Expenses | | | 160.28M | 157.03M | 81.62M | 82.89M | 65.54M | |
Accounts Payable | | | 194.93M | 193.18M | 207.61M | 237.19M | 316.00M | |
Other Current Liabilities | | | 336.54M | 334.63M | 406.37M | 393.94M | 371.99M | |
Total Current Liabilities | | | 854.33M | 832.19M | 839.53M | 846.52M | 881.35M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 407.05M | 338.81M | 484.37M | 375.46M | 327.54M | |
Deferred Taxes/Income | | | 10.02M | 11.10M | 21.19M | 21.65M | 0.00 | |
Other Non-Current Liabilities | | | 81.55M | 91.24M | 91.27M | 97.15M | 95.37M | |
Total Non-Current Liabilities | | | 506.05M | 457.44M | 596.83M | 494.26M | 422.91M | |
|
TOTAL LIABILITIES | | | 1.36B | 1.29B | 1.44B | 1.34B | 1.30B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.00K | 1.00K | N/A | N/A | N/A | |
Minority Interest | | | 7.43M | 16.30M | N/A | N/A | N/A | |
Common Shares | | | 23.52M | 23.52M | 23.52M | 23.52M | 23.52M | |
Treasury Stock | | | -451.00K | -451.00K | -451.00K | -451.00K | -451.00K | |
Other Shareholders' Equity | | | 826.59M | 798.80M | 853.72M | 853.49M | 829.44M | |
Shares Outstanding | | | 2.31M | 2.31M | 2.31M | 2.31M | 2.31M | |
Tangible Book Value per Share | | | 279.95 | 258.53 | 285.49 | 296.11 | 286.20 | |
Total Shareholders' Equity | | | 922.74M | 880.84M | 926.22M | 957.96M | 897.87M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.28B | 2.17B | 2.36B | 2.30B | 2.20B | |
|
Statistics | |
---|
Debt/Equity | | | 0.44 | 0.38 | 0.52 | 0.39 | 0.36 | |
Current Ratio | | | 1.12 | 1.09 | 1.21 | 1.23 | 1.31 | |
Return On Assets (ROA) | | | 1.12% | -1.77% | 0.86% | 1.86% | 3.67% | |
Return On Equity (ROE) | | | 2.76% | -4.36% | 2.20% | 4.47% | 8.99% | |
Return On Invested Capital (ROIC) | | | 6.69% | 3.41% | 5.46% | 5.04% | 7.33% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 8.42% | 4.10% | 7.28% | 7.74% | 12.42% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 11.13% | 5.50% | 9.50% | 10.92% | 17.87% | |