US3932221043 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -76.30M | -103.40M | -44.10M | -89.70M | -148.00M | |||
Depreciation Amortization | 98.24M | 92.70M | 92.00M | 78.20M | 72.10M | |||
Income Taxes - Deferred | -6.86M | 4.50M | 1.20M | -13.30M | -17.30M | |||
Change In Working Capital | 26.40M | 50.40M | -64.70M | 40.90M | 42.50M | |||
Interest Paid | 35.16M | 30.90M | 29.40M | 23.30M | 24.30M | |||
Taxes Paid | 1.24M | 600.00K | 1.50M | -60.60M | 600.00K | |||
Other non cash items | 14.86M | 25.50M | 19.90M | 82.80M | 41.00M | |||
OPERATING CASH FLOW | 56.35M | 69.70M | 4.20M | 98.90M | -9.50M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -108.09M | -212.40M | -187.20M | -110.60M | -75.50M | |||
Other Investing Activity | 1.20M | 107.10M | -49.10M | 99.10M | 106.10M | |||
INVESTING CASH FLOW | -106.90M | -105.30M | -236.30M | -11.50M | 30.60M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -37.62M | 6.40M | 186.00M | -56.20M | 73.70M | |||
Stock Issued/Repurchased | N/A | 0.00 | 356.00M | -11.50M | -60.10M | |||
Dividend Paid | -22.73M | -22.60M | -9.30M | -9.70M | -31.70M | |||
Other Financing Activity | -10.61M | -9.00M | -14.60M | -5.20M | -51.40M | |||
FINANCING CASH FLOW | -70.96M | -25.10M | 518.20M | -82.50M | -69.40M | |||
CHANGE IN CASH | -121.51M | -60.70M | 286.10M | 4.90M | -48.30M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 56.35M | 69.70M | 4.20M | 98.90M | -9.50M | |||
Capital Expenditure | -108.09M | -212.40M | -187.20M | -110.60M | -75.50M | |||
FREE CASH FLOW | -51.75M | -142.70M | -183.00M | -11.70M | -85.00M |
All data in USD