| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 135.90M | 173.04M | 349.57M | 444.70M | 426.20M | |
| Marketable Securities | | | N/A | N/A | N/A | 0.00 | 124.90M | |
| Receivables | | | 84.94M | 94.90M | 95.27M | 109.90M | 120.90M | |
| Inventories | | | 126.97M | 227.44M | 215.81M | 279.00M | 267.80M | |
| Other Current Assets | | | 98.78M | 73.65M | 72.08M | 95.20M | 178.00M | |
| Total Current Assets | | | 446.59M | 569.03M | 732.73M | 928.80M | 1.12B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.02B | 1.11B | 1.10B | 1.10B | 957.60M | |
| Investments And Advances | | | N/A | 51.60M | 17.30M | 17.30M | 7.20M | |
| Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
| Intangibles | | | N/A | 12.67M | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 68.54M | 34.26M | 93.37M | 74.50M | 77.20M | |
| Total Non-Current Assets | | | 1.09B | 1.21B | 1.21B | 1.19B | 1.04B | |
| |
| TOTAL ASSETS | | | 1.53B | 1.78B | 1.94B | 2.12B | 2.16B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 65.89M | 140.83M | 105.97M | 137.70M | 173.40M | |
| Current Portion Of LT Debt. | | | 2.04M | 2.12M | 1.83M | 1.80M | 35.30M | |
| Accrued Expenses | | | 80.01M | 78.42M | 79.94M | 65.20M | 73.80M | |
| Accounts Payable | | | 90.43M | 154.82M | 186.64M | 234.30M | 146.10M | |
| Other Current Liabilities | | | 27.71M | 9.50M | 10.58M | 47.90M | 43.20M | |
| Total Current Liabilities | | | 266.09M | 385.69M | 384.96M | 486.90M | 471.80M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 306.37M | 432.46M | 491.92M | 495.20M | 514.00M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 185.08M | 89.49M | 72.39M | 79.90M | 71.90M | |
| Total Non-Current Liabilities | | | 497.47M | 531.27M | 710.63M | 726.20M | 737.50M | |
| |
| TOTAL LIABILITIES | | | 763.56M | 916.96M | 1.10B | 1.21B | 1.21B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -451.52M | -318.30M | -235.80M | -142.40M | -15.20M | |
| Additional Paid In Capital | | | 1.26B | 1.21B | 1.11B | 1.11B | 1.07B | |
| Minority Interest | | | 6.03M | 9.32M | 146.32M | 151.00M | 151.50M | |
| Common Shares | | | 75.00K | 68.00K | 62.00K | 100.00K | 100.00K | |
| Treasury Stock | | | -31.17M | -31.17M | -31.17M | -31.20M | -91.60M | |
| Other Shareholders' Equity | | | -13.02M | 973.00K | -3.16M | -26.60M | -12.30M | |
| Shares Outstanding | | | 71.93M | 64.71M | 59.52M | 59.30M | 53.60M | |
| Tangible Book Value per Share | | | 10.69 | 13.18 | 14.18 | 15.35 | 17.73 | |
| Total Shareholders' Equity | | | 768.92M | 865.22M | 843.73M | 910.00M | 950.50M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.53B | 1.78B | 1.94B | 2.12B | 2.16B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.48 | 0.66 | 0.71 | 0.70 | 0.72 | |
| Current Ratio | | | 1.68 | 1.48 | 1.90 | 1.91 | 2.37 | |
| Return On Assets (ROA) | | | -12.28% | -4.63% | -4.82% | -5.99% | -3.06% | |
| Return On Equity (ROE) | | | -24.47% | -9.53% | -11.07% | -13.98% | -6.94% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |