ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 108.62M | 173.04M | 349.57M | 444.70M | 426.20M | |
Marketable Securities | | | N/A | N/A | N/A | 0.00 | 124.90M | |
Receivables | | | 102.64M | 94.90M | 95.27M | 109.90M | 120.90M | |
Inventories | | | 156.41M | 227.44M | 215.81M | 279.00M | 267.80M | |
Other Current Assets | | | 68.53M | 73.65M | 72.08M | 95.20M | 178.00M | |
Total Current Assets | | | 436.21M | 569.03M | 732.73M | 928.80M | 1.12B | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.13B | 1.11B | 1.10B | 1.10B | 957.60M | |
Investments And Advances | | | N/A | 51.60M | 17.30M | 17.30M | 7.20M | |
Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
Intangibles | | | N/A | 12.67M | N/A | N/A | N/A | |
Other Non-Current Assets | | | 46.09M | 34.26M | 93.37M | 74.50M | 77.20M | |
Total Non-Current Assets | | | 1.18B | 1.21B | 1.21B | 1.19B | 1.04B | |
|
TOTAL ASSETS | | | 1.61B | 1.78B | 1.94B | 2.12B | 2.16B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 117.21M | 140.83M | 105.97M | 137.70M | 173.40M | |
Current Portion Of LT Debt. | | | 2.13M | 2.12M | 1.83M | 1.80M | 35.30M | |
Accrued Expenses | | | 67.51M | 78.42M | 79.94M | 65.20M | 73.80M | |
Accounts Payable | | | 98.84M | 154.82M | 186.64M | 234.30M | 146.10M | |
Other Current Liabilities | | | 11.31M | 9.50M | 10.58M | 47.90M | 43.20M | |
Total Current Liabilities | | | 297.00M | 385.69M | 384.96M | 486.90M | 471.80M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 426.00M | 432.46M | 491.92M | 495.20M | 514.00M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 149.09M | 89.49M | 72.39M | 79.90M | 71.90M | |
Total Non-Current Liabilities | | | 580.34M | 531.27M | 710.63M | 726.20M | 737.50M | |
|
TOTAL LIABILITIES | | | 877.34M | 916.96M | 1.10B | 1.21B | 1.21B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -463.44M | -318.30M | -235.80M | -142.40M | -15.20M | |
Additional Paid In Capital | | | 1.24B | 1.21B | 1.11B | 1.11B | 1.07B | |
Minority Interest | | | 5.25M | 9.32M | 146.32M | 151.00M | 151.50M | |
Common Shares | | | 68.00K | 68.00K | 62.00K | 100.00K | 100.00K | |
Treasury Stock | | | -31.17M | -31.17M | -31.17M | -31.20M | -91.60M | |
Other Shareholders' Equity | | | -6.74M | 973.00K | -3.16M | -26.60M | -12.30M | |
Shares Outstanding | | | 65.59M | 64.71M | 59.52M | 59.30M | 53.60M | |
Tangible Book Value per Share | | | 11.21 | 13.18 | 14.18 | 15.35 | 17.73 | |
Total Shareholders' Equity | | | 735.18M | 865.22M | 843.73M | 910.00M | 950.50M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.61B | 1.78B | 1.94B | 2.12B | 2.16B | |
|
Statistics | |
---|
Debt/Equity | | | 0.74 | 0.66 | 0.71 | 0.70 | 0.72 | |
Current Ratio | | | 1.47 | 1.48 | 1.90 | 1.91 | 2.37 | |
Return On Assets (ROA) | | | -9.42% | -4.63% | -4.82% | -5.99% | -3.06% | |
Return On Equity (ROE) | | | -20.66% | -9.53% | -11.07% | -13.98% | -6.94% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |