US3723032062 - ADR
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 8.417B -16.75% | 14.505B 72.33% | 16.474B 13.57% | 20.272B 23.05% | ||||||||
EBITDA YoY % growth | 3.201B -51.29% | 6.667B 108.28% | 5.616B -15.76% | 6.478B 15.35% | ||||||||
EBIT YoY % growth | 2.953B -53.22% | 6.305B 113.51% | 5.321B -15.61% | 5.472B 2.84% | ||||||||
Operating Margin | 35.08% | 43.47% | 32.30% | 26.99% | ||||||||
EPS YoY % growth | 4.71 -36.95% | 8.65 83.68% | 6.83 -21.06% | 8.61 26.04% |
All data in DKK
Q2 / 24 | Q3 / 24 | Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | |
---|---|---|---|---|---|---|---|
EPS Q2Q % growth | 2.34 9.73% | ||||||
Revenue Q2Q % growth | 5.146B 22.58% | ||||||
EBITDA Q2Q % growth | 1.654B -2.36% | ||||||
EBIT Q2Q % growth | 1.643B 9.75% |
All data in DKK
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q1 2024 Q2Q % growth | 2.09 488.34% | 1.25 | 0.84 | 67.24% |
Q4 2023 Q2Q % growth | 1.00 10.26% | 2.42 | -1.42 | -58.69% |
Q3 2023 Q2Q % growth | 3.34 -17.49% | 2.16 | 1.18 | 54.68% |
Q2 2023 Q2Q % growth | 2.13 -28.09% | 2.07 | 0.06 | 3.11% |
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q1 2024 Q2Q % growth | 4.143B 45.16% | 3.904B | 239M | 6.12% |
Q4 2023 Q2Q % growth | 4.678B -10.50% | 4.669B | 9M | 0.19% |
Q3 2023 Q2Q % growth | 4.744B 16.08% | 4.583B | 161M | 3.51% |
Q2 2023 Q2Q % growth | 4.198B 32.76% | 4.169B | 29M | 0.70% |
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | 4.16% | -0.3% | 1.23% | 2.23% |
Revenue | 0.14% | 1.1% | 0% | 0.93% |