| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 29.10M | 89.56M | 0 | 0 | 50.00K | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 21.17M | 19.42M | 10.10M | 11.27M | 680.00K | |
| Inventories | | | 259.92K | 286.36K | null | null | null | |
| Other Current Assets | | | 34.36M | 6.42M | 1.90M | 800.00K | 280.00K | |
| Total Current Assets | | | 84.88M | 115.69M | 12.01M | 12.08M | 1.00M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 3.58M | 3.17M | 180.00K | 300.00K | 30.00K | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 26.63M | 6.05M | null | null | null | |
| Intangibles | | | 24.51M | 7.58M | null | null | null | |
| Other Non-Current Assets | | | 186.04K | 190.64K | 80.00K | null | null | |
| Total Non-Current Assets | | | 54.90M | 16.98M | 250.00K | 300.00K | 30.00K | |
| |
| TOTAL ASSETS | | | 139.78M | 132.67M | 12.26M | 12.38M | 1.03M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 270.00K | 740.00K | 0 | |
| Current Portion Of LT Debt. | | | null | 0 | 860.00K | 810.00K | 850.00K | |
| Accrued Expenses | | | 2.45M | 1.72M | 120.00K | 480.00K | null | |
| Accounts Payable | | | 34.82M | 5.87M | 10.41M | 14.53M | 990.00K | |
| Other Current Liabilities | | | 1.93M | 19.24M | 70.00K | 1.07M | 40.00K | |
| Total Current Liabilities | | | 39.19M | 26.83M | 11.73M | 17.62M | 1.88M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 59.41M | 59.31M | 150.00K | 0 | 80.00K | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | 1.23M | 1.04M | 0 | 120.00K | null | |
| Total Non-Current Liabilities | | | 60.64M | 60.34M | 150.00K | 120.00K | 70.00K | |
| |
| TOTAL LIABILITIES | | | 99.83M | 87.17M | 11.88M | 17.74M | 1.95M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -49.08M | -38.18M | -11.72M | -6.72M | -2.03M | |
| Additional Paid In Capital | | | 89.39M | 88.57M | 12.08M | 1.18M | 950.00K | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 44.64K | 42.83K | 30.00K | 170.00K | 170.00K | |
| Treasury Stock | | | 0 | -4.93M | null | null | null | |
| Other Shareholders' Equity | | | -397.84K | null | null | null | null | |
| Shares Outstanding | | | 44.60M | 42.12M | 30.71M | 28.31M | 166.39M | |
| Tangible Book Value per Share | | | -0.2507 | 0.7569 | 0.0127 | -0.1897 | -0.0055 | |
| Total Shareholders' Equity | | | 39.95M | 45.51M | 390.00K | -5.37M | -920.00K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 139.78M | 132.67M | 12.26M | 12.38M | 1.03M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.49 | 1.30 | 1.08 | N/A | -0.09 | |
| Current Ratio | | | 2.17 | 4.31 | 1.02 | 0.69 | 0.53 | |
| Return On Assets (ROA) | | | -17.16% | -19.94% | -40.86% | -37.80% | -183.50% | |
| Return On Equity (ROE) | | | -60.05% | -58.13% | -1284.62% | N/A | N/A | |