| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 102.25M | 159.86M | 134.10M | 129.12M | 28.12M | |
| Receivables | | | 2.41M | 1.81M | 7.24M | 2.62M | 741.00K | |
| Total Current Assets | | | 104.66M | 161.67M | 141.33M | 131.74M | 28.86M | |
| |
| Non-Current Assets | |
|---|
| Investments And Advances | | | 1.12B | 1.09B | 671.73M | 539.18M | 480.13M | |
| Total Non-Current Assets | | | 1.12B | 1.09B | 671.73M | 539.18M | 480.13M | |
| |
| TOTAL ASSETS | | | 1.23B | 1.25B | 813.07M | 670.92M | 508.99M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accounts Payable | | | 942.60K | 931.40K | 597.30K | 504.10K | 703.30K | |
| Other Current Liabilities | | | 12.09M | 12.11M | 27.79M | 11.71M | 4.30M | |
| Total Current Liabilities | | | 13.03M | 13.04M | 28.39M | 12.22M | 5.00M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 606.63M | 595.08M | 473.58M | 346.49M | 236.22M | |
| Other Non-Current Liabilities | | | 1.64M | 1.08M | 1.71M | 2.31M | 329.20K | |
| Total Non-Current Liabilities | | | 608.27M | 596.15M | 475.29M | 348.80M | 236.55M | |
| |
| TOTAL LIABILITIES | | | 621.30M | 609.20M | 503.67M | 361.02M | 241.55M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Common Shares | | | 606.21M | 645.09M | 309.39M | 309.90M | 267.44M | |
| Shares Outstanding | | | 68.17M | 65.85M | 52.18M | 38.61M | 25.99M | |
| Tangible Book Value per Share | | | 8.89 | 9.80 | 5.93 | 8.03 | 11.32 | |
| Total Shareholders' Equity | | | 606.21M | 645.09M | 309.39M | 309.90M | 267.44M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.23B | 1.25B | 813.07M | 670.92M | 508.99M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.00 | 0.92 | 1.53 | 1.12 | 0.88 | |
| Current Ratio | | | 8.03 | 12.40 | 4.98 | 10.78 | 5.77 | |
| Return On Assets (ROA) | | | 14.98% | 25.53% | -5.06% | -4.04% | 19.25% | |
| Return On Equity (ROE) | | | 30.32% | 49.65% | -13.31% | -8.75% | 36.64% | |
| Return On Invested Capital (ROIC) | | | 10.27% | 20.04% | N/A | N/A | 15.10% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 10.27% | 20.04% | N/A | N/A | 15.10% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 10.27% | 20.04% | N/A | N/A | 15.10% | |