ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 2.87B | 902.00M | 835.00M | 906.00M | 893.00M | |
Receivables | | | 3.34B | 3.58B | 2.86B | 2.48B | 2.78B | |
Other Current Assets | | | 14.08B | 23.06B | 15.18B | 12.83B | 13.37B | |
Total Current Assets | | | 20.29B | 27.54B | 18.87B | 16.22B | 17.05B | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.00B | 2.54B | 2.32B | 2.13B | 2.29B | |
Investments And Advances | | | 2.50B | 2.54B | 2.56B | 2.76B | 2.72B | |
Goodwill | | | 37.02B | 36.81B | 36.43B | 36.32B | 36.04B | |
Intangibles | | | 11.99B | 12.41B | 14.01B | 15.36B | 17.64B | |
Other Non-Current Assets | | | 1.83B | 1.11B | 1.25B | 1.14B | 1.27B | |
Total Non-Current Assets | | | 56.26B | 56.33B | 57.38B | 58.40B | 60.49B | |
|
TOTAL ASSETS | | | 76.55B | 83.87B | 76.25B | 74.62B | 77.54B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 221.00M | 198.00M | 240.00M | 144.00M | 150.00M | |
Current Portion Of LT Debt. | | | 240.00M | 270.00M | 268.00M | 240.00M | 137.00M | |
Accrued Expenses | | | 16.07B | 23.41B | 15.67B | 13.44B | 13.77B | |
Accounts Payable | | | 425.00M | 652.00M | 593.00M | 437.00M | 392.00M | |
Other Current Liabilities | | | 1.90B | 1.93B | 1.52B | 1.38B | 1.28B | |
Total Current Liabilities | | | 18.86B | 26.46B | 18.30B | 15.64B | 15.73B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 21.94B | 20.95B | 20.73B | 20.30B | 21.61B | |
Deferred Taxes/Income | | | 3.52B | 3.60B | 4.17B | 4.39B | 4.25B | |
Other Non-Current Liabilities | | | 1.27B | 1.17B | 1.10B | 964.00M | 1.10B | |
Total Non-Current Liabilities | | | 27.61B | 26.58B | 27.00B | 26.65B | 28.83B | |
|
TOTAL LIABILITIES | | | 46.47B | 53.04B | 45.30B | 42.29B | 44.56B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 17.94B | 17.38B | 14.85B | 13.44B | 12.53B | |
Additional Paid In Capital | | | 22.95B | 23.01B | 22.98B | 23.64B | 23.74B | |
Minority Interest | | | 877.00M | 860.00M | 998.00M | 999.00M | 1.88B | |
Common Shares | | | 8.00M | 8.00M | 8.00M | 8.00M | 8.00M | |
Treasury Stock | | | -9.76B | -8.38B | -6.14B | -4.38B | -3.12B | |
Other Shareholders' Equity | | | -1.05B | -1.19B | -745.00M | -387.00M | -180.00M | |
Shares Outstanding | | | 619.00M | 630.00M | 650.00M | 669.00M | 680.00M | |
Tangible Book Value per Share | | | -30.59 | -29.20 | -29.98 | -28.92 | -30.44 | |
Total Shareholders' Equity | | | 30.08B | 30.83B | 30.95B | 32.33B | 32.98B | |
|
TOTAL LIABILITIES AND EQUITY | | | 76.55B | 83.87B | 76.25B | 74.62B | 77.54B | |
|
Statistics | |
---|
Debt/Equity | | | 0.74 | 0.69 | 0.68 | 0.63 | 0.66 | |
Current Ratio | | | 1.08 | 1.04 | 1.03 | 1.04 | 1.08 | |
Return On Assets (ROA) | | | 3.17% | 3.02% | 1.75% | 1.28% | 1.15% | |
Return On Equity (ROE) | | | 8.06% | 8.21% | 4.31% | 2.96% | 2.71% | |
Return On Invested Capital (ROIC) | | | 5.37% | 5.07% | 3.13% | 2.02% | 2.09% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.65% | 5.15% | 3.17% | 2.05% | 2.12% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 51.64% | 39.07% | 26.30% | 18.26% | 17.56% | |