NASDAQ:FISI • US3175854047
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -27.92M | -41.65M | 50.26M | 56.60M | 77.70M | |||
| Depreciation Amortization | 7.65M | 7.67M | 8.09M | 8.10M | 8.00M | |||
| Income Taxes - Deferred | -30.67M | -35.35M | -1.35M | -4.40M | 5.20M | |||
| Change In Working Capital | 54.14M | 133.49M | -51.37M | 64.10M | -25.20M | |||
| Interest Paid | 129.55M | 156.09M | 133.85M | 32.60M | 14.70M | |||
| Taxes Paid | N/A | 3.49M | 6.30M | 3.40M | 10.80M | |||
| Other non cash items | 21.15M | 12.95M | 5.26M | 9.20M | 7.20M | |||
| OPERATING CASH FLOW | 24.52M | 77.13M | 10.89M | 133.60M | 73.00M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -3.83M | -4.97M | -2.99M | -8.40M | -9.40M | |||
| Other Investing Activity | -208.60M | -3.26M | -307.10M | -316.80M | -624.00M | |||
| INVESTING CASH FLOW | -213.00M | -8.23M | -310.09M | -325.20M | -633.40M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -10.00M | -86.00M | 30.00M | 175.00M | 24.70M | |||
| Stock Issued/Repurchased | 108.04M | 108.14M | -571.00K | -15.30M | -9.30M | |||
| Dividend Paid | -24.55M | -19.97M | -19.75M | -19.10M | -18.50M | |||
| Other Financing Activity | 50.90M | -108.18M | 283.49M | 102.30M | 548.70M | |||
| FINANCING CASH FLOW | 124.97M | -106.02M | 293.17M | 242.90M | 545.70M | |||
| CHANGE IN CASH | -63.50M | -37.12M | -6.02M | 51.30M | -14.70M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 24.52M | 77.13M | 10.89M | 133.60M | 73.00M | |||
| Capital Expenditure | -3.83M | -4.97M | -2.99M | -8.40M | -9.40M | |||
| FREE CASH FLOW | 20.69M | 72.15M | 7.90M | 125.20M | 63.60M | |||
All data in USD