Canada • TSX Venture Exchange • TSX-V:FDR • CA3505901056
| 2025 (2025-8-31) | 2024 (2024-8-31) | 2023 (2023-8-31) | 2022 (2022-8-31) | 2021 (2021-8-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 25.75M | 4.80M | 2.03M | 969.60K | 3.29M | |||
| Receivables | 290.40K | 62.40K | 85.60K | 284.80K | 85.50K | |||
| Other Current Assets | 360.10K | 282.30K | 196.70K | 14.30K | 64.00K | |||
| Total Current Assets | 26.40M | 5.14M | 2.31M | 1.27M | 3.44M | |||
| Non-Current Assets | ||||||||
| PPE Net | 88.52M | 29.98M | 12.67M | 8.63M | 7.26M | |||
| Other Non-Current Assets | 831.40K | N/A | N/A | N/A | N/A | |||
| Total Non-Current Assets | 89.35M | 29.98M | 12.67M | 8.63M | 7.26M | |||
| TOTAL ASSETS | 115.74M | 35.13M | 14.98M | 9.89M | 10.70M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Accounts Payable | 7.52M | 3.04M | 889.80K | 17.30K | 182.40K | |||
| Other Current Liabilities | N/A | N/A | N/A | 0.00 | 184.80K | |||
| Total Current Liabilities | 7.52M | 3.04M | 889.80K | 17.30K | 367.20K | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Total Non-Current Liabilities | 6.21M | 0.00 | 0.00 | 0.00 | 0.00 | |||
| TOTAL LIABILITIES | 13.74M | 3.04M | 889.80K | 17.30K | 367.20K | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -12.30M | -8.82M | -2.21M | -1.21M | -756.80K | |||
| Additional Paid In Capital | N/A | N/A | N/A | N/A | N/A | |||
| Minority Interest | 6.21M | N/A | N/A | N/A | N/A | |||
| Common Shares | 114.32M | 40.91M | 16.29M | 11.09M | 11.09M | |||
| Other Shareholders' Equity | -18.10K | N/A | N/A | N/A | N/A | |||
| Shares Outstanding | 102.12M | 73.89M | 47.79M | 26.22M | 26.22M | |||
| Tangible Book Value per Share | 1.00 | 0.43 | 0.29 | 0.38 | 0.39 | |||
| Total Shareholders' Equity | 102.01M | 32.09M | 14.09M | 9.88M | 10.33M | |||
| TOTAL LIABILITIES AND EQUITY | 115.74M | 35.13M | 14.98M | 9.89M | 10.70M | |||
| Statistics | ||||||||
| Current Ratio | 3.51 | 1.69 | 2.60 | 73.34 | 9.37 | |||
| Return On Assets (ROA) | -9.15% | -22.03% | -12.43% | -4.91% | -8.42% | |||
| Return On Equity (ROE) | -10.38% | -24.12% | -13.22% | -4.92% | -8.72% | |||
All data in CAD , ROIC based on taxRate of 0.28