| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 130.24M | 175.09M | 127.02M | 117.30M | 120.00M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 1.06B | 738.69M | 657.67M | 551.90M | 589.80M | |
| Inventories | | | 456.27M | 334.58M | 312.09M | 288.30M | 263.30M | |
| Other Current Assets | | | 148.73M | 155.38M | 209.82M | 173.10M | 156.20M | |
| Total Current Assets | | | 1.79B | 1.40B | 1.31B | 1.13B | 1.13B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.16B | 1.04B | 961.18M | 845.70M | 768.60M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 1.97B | 1.79B | 1.73B | 1.58B | 1.54B | |
| Intangibles | | | 246.72M | 228.86M | 277.72M | 330.30M | 388.20M | |
| Other Non-Current Assets | | | 15.18M | 14.65M | 16.76M | 16.80M | 14.10M | |
| Total Non-Current Assets | | | 3.39B | 3.07B | 2.98B | 2.77B | 2.71B | |
| |
| TOTAL ASSETS | | | 5.18B | 4.48B | 4.29B | 3.90B | 3.84B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | null | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | null | null | null | null | null | |
| Accrued Expenses | | | 111.33M | 229.50M | 232.37M | 199.00M | 181.90M | |
| Accounts Payable | | | 163.41M | 202.68M | 189.55M | 29.20M | 23.10M | |
| Other Current Liabilities | | | 84.52M | 78.77M | 76.72M | 67.30M | 187.30M | |
| Total Current Liabilities | | | 359.26M | 339.40M | 335.59M | 295.50M | 392.20M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.21B | 1.73B | 1.61B | 1.37B | 1.29B | |
| Deferred Taxes/Income | | | 155.29M | 128.57M | 136.77M | 151.80M | 126.10M | |
| Other Non-Current Liabilities | | | 255.01M | 225.50M | 215.49M | 203.10M | 217.10M | |
| Total Non-Current Liabilities | | | 2.62B | 2.08B | 1.96B | 1.73B | 1.64B | |
| |
| TOTAL LIABILITIES | | | 2.98B | 2.42B | 2.29B | 2.03B | 2.03B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.58B | 1.41B | 1.22B | 1.06B | 866.70M | |
| Additional Paid In Capital | | | 1.77B | 1.77B | 1.74B | 1.73B | 1.73B | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 575.00K | 575.00K | 573.00K | 600.00K | 600.00K | |
| Treasury Stock | | | -1.08B | -995.47M | -920.19M | -809.40M | -652.80M | |
| Other Shareholders' Equity | | | -76.77M | -129.60M | -43.04M | -106.60M | -131.30M | |
| Shares Outstanding | | | 44.36M | 44.75M | 45.11M | 46.30M | 48.50M | |
| Tangible Book Value per Share | | | -0.393 | 0.8521 | -0.1986 | -0.689 | -2.3979 | |
| Total Shareholders' Equity | | | 2.20B | 2.05B | 2.00B | 1.88B | 1.81B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 5.18B | 4.48B | 4.29B | 3.90B | 3.84B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.01 | 0.84 | 0.80 | 0.73 | 0.72 | |
| Current Ratio | | | 4.99 | 4.14 | 3.89 | 3.83 | 2.88 | |
| Return On Assets (ROA) | | | 5.98% | 5.78% | 5.11% | 6.49% | 3.26% | |
| Return On Equity (ROE) | | | 14.08% | 12.60% | 10.98% | 13.49% | 6.91% | |
| Return On Invested Capital (ROIC) | | | 8.36% | 8.20% | 7.44% | 8.25% | 4.69% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 8.59% | 8.56% | 7.68% | 8.53% | 4.86% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 16.28% | 17.42% | 16.14% | 18.85% | 11.55% | |