| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 1.00M | 51.82M | 106.46M | 184.51M | 35.45M | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
| Marketable Securities | | | 71.29M | 38.80M | 106.46M | 50.00K | 50.00K | |
| Receivables | | | 34.87M | 30.69M | 20.86M | 9.68M | 10.41M | |
| Inventories | | | 47.32M | 73.04M | 48.66M | 0.00 | N/A | |
| Other Current Assets | | | 8.57M | 23.34M | 33.92M | 13.70M | 43.70K | |
| Total Current Assets | | | 163.06M | 217.69M | 314.56M | 207.94M | 45.96M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 477.70M | 726.62M | 682.07M | 453.04M | 25.76M | |
| Investments And Advances | | | 1.01M | 740.00K | 12.94M | 0.00 | N/A | |
| Intangibles | | | N/A | N/A | 0.00 | 185.00K | N/A | |
| Other Non-Current Assets | | | 10.95M | 0.00 | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 489.65M | 727.36M | 695.02M | 453.22M | 25.76M | |
| |
| TOTAL ASSETS | | | 652.71M | 945.05M | 1.01B | 661.16M | 71.72M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 62.79M | 15.47M | 1.94M | 10.00K | 37.50K | |
| Accrued Expenses | | | 25.41M | 23.01M | 9.90M | 324.00K | N/A | |
| Accounts Payable | | | 27.78M | 29.33M | 18.68M | 5.15M | 3.67M | |
| Other Current Liabilities | | | 2.51M | 20.59M | 8.87M | 18.84M | 116.90K | |
| Total Current Liabilities | | | 118.49M | 88.39M | 39.40M | 24.32M | 3.82M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 14.77M | 15.15M | 29.27M | 23.46M | 15.20K | |
| Deferred Taxes/Income | | | 14.54M | 16.02M | 13.98M | 10.17M | N/A | |
| Other Non-Current Liabilities | | | 29.47M | 29.85M | 53.47M | 42.59M | N/A | |
| Total Non-Current Liabilities | | | 114.01M | 191.61M | 225.39M | 132.82M | 6.51M | |
| |
| TOTAL LIABILITIES | | | 232.50M | 280.00M | 264.79M | 157.14M | 10.33M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -411.50M | -119.89M | -20.29M | -12.02M | -67.53M | |
| Minority Interest | | | 55.23M | 130.59M | 128.67M | 56.60M | 6.50M | |
| Common Shares | | | 833.72M | 795.77M | 756.74M | 504.25M | 128.73M | |
| Other Shareholders' Equity | | | -2.00M | -10.84M | 8.33M | 11.79M | 195.70K | |
| Shares Outstanding | | | 16.57M | 15.44M | 15.06M | 12.37M | 7.75M | |
| Tangible Book Value per Share | | | 0.04 | 0.06 | 0.07 | 0.06 | 0.01 | |
| Total Shareholders' Equity | | | 420.22M | 665.04M | 744.78M | 504.02M | 61.39M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 652.71M | 945.05M | 1.01B | 661.16M | 71.72M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.04 | 0.02 | 0.04 | 0.05 | 0.00 | |
| Current Ratio | | | 1.38 | 2.46 | 7.98 | 8.55 | 12.03 | |
| Return On Assets (ROA) | | | -45.09% | -10.73% | -1.09% | 7.78% | -6.11% | |
| Return On Equity (ROE) | | | -70.03% | -15.25% | -1.48% | 10.21% | -7.13% | |