| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 1.19B | 554.00K | 410.00K | 79.00K | |
| Cash Equivalents | | | 870.00M | 3.92M | 209.20M | 339.42M | 424.33M | |
| Marketable Securities | | | N/A | N/A | 1.37B | 1.17B | 1.00B | |
| Receivables | | | 2.41B | 1.39B | 1.18B | 1.83B | 1.35B | |
| Inventories | | | 251.00M | 315.35M | 290.00M | 297.65M | 224.65M | |
| Other Current Assets | | | 813.00M | 250.62M | 768.97M | 259.20M | 630.79M | |
| Total Current Assets | | | 4.34B | 3.15B | 3.60B | 3.56B | 3.21B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 21.26B | 22.98B | 21.19B | 18.88B | 15.23B | |
| Investments And Advances | | | 1.15B | 1.15B | 1.10B | 1.20B | 1.00B | |
| Goodwill | | | N/A | 2.28B | 2.24B | 2.29B | 1.27B | |
| Intangibles | | | 2.47B | 353.72M | 379.87M | 380.85M | 158.88M | |
| Other Non-Current Assets | | | 804.00M | 820.00M | 653.42M | 648.67M | 426.83M | |
| Total Non-Current Assets | | | 25.68B | 28.51B | 26.44B | 23.90B | 18.82B | |
| |
| TOTAL ASSETS | | | 30.03B | 31.66B | 30.05B | 27.45B | 22.03B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | 1.59B | 1.21B | 1.33B | 732.48M | |
| Accrued Expenses | | | N/A | 108.68M | 223.07M | 184.08M | 198.09M | |
| Accounts Payable | | | N/A | 175.36M | 245.30M | 248.58M | 176.41M | |
| Other Current Liabilities | | | N/A | 2.71B | 3.75B | 3.69B | 2.50B | |
| Total Current Liabilities | | | N/A | 4.58B | 5.42B | 5.46B | 3.61B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 10.12B | 8.86B | 7.04B | 5.92B | 4.12B | |
| Deferred Taxes/Income | | | 903.00M | 932.96M | 857.10M | 638.29M | 454.56M | |
| Other Non-Current Liabilities | | | 7.72B | 5.31B | 4.07B | 4.87B | 3.67B | |
| Total Non-Current Liabilities | | | N/A | 16.37B | 13.56B | 12.97B | 9.66B | |
| |
| TOTAL LIABILITIES | | | 20.06B | 20.96B | 18.98B | 18.43B | 13.26B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 2.61B | 3.37B | 4.04B | 3.73B | 3.22B | |
| Additional Paid In Capital | | | N/A | 2.23B | 2.32B | 1.66B | 1.66B | |
| Minority Interest | | | 1.30B | 1.27B | 1.59B | 1.55B | 1.41B | |
| Common Shares | | | 7.37B | 5.20B | 5.12B | 4.80B | 4.80B | |
| Other Shareholders' Equity | | | -1.00M | -88.20M | -413.76M | -1.19B | -914.80M | |
| Shares Outstanding | | | 1.05B | 1.04B | 1.02B | 960.56M | 960.56M | |
| Tangible Book Value per Share | | | 7.14 | 7.76 | 8.25 | 6.62 | 7.64 | |
| Total Shareholders' Equity | | | 9.97B | 10.70B | 11.06B | 9.03B | 8.77B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 30.03B | 31.66B | 30.05B | 27.45B | 22.03B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.02 | 0.83 | 0.64 | 0.66 | 0.47 | |
| Current Ratio | | | N/A | 0.69 | 0.66 | 0.65 | 0.89 | |
| Return On Assets (ROA) | | | -2.02% | -1.76% | 1.03% | 2.24% | 2.98% | |
| Return On Equity (ROE) | | | -6.09% | -5.20% | 2.79% | 6.83% | 7.48% | |
| Return On Invested Capital (ROIC) | | | N/A | 1.48% | 1.77% | 3.21% | 2.62% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 1.48% | 1.89% | 3.45% | 2.84% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | 1.63% | 2.13% | 3.97% | 3.11% | |