| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 2.86M | 8.72M | 10.27M | 19.27M | 26.37M | |
| Cash Equivalents | | | 0.00 | 337.00K | 334.00K | 334.00K | 333.00K | |
| Receivables | | | 18.59M | 21.29M | 21.36M | 16.42M | 17.12M | |
| Inventories | | | 11.73M | 10.07M | 10.64M | 7.63M | 6.29M | |
| Other Current Assets | | | 626.00K | 973.00K | 1.72M | 1.36M | 699.00K | |
| Total Current Assets | | | 33.81M | 41.40M | 44.33M | 45.01M | 50.81M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 16.81M | 16.10M | 18.45M | 17.61M | 18.55M | |
| Investments And Advances | | | 610.00K | 616.00K | 647.00K | 548.00K | 587.00K | |
| Goodwill | | | 14.71M | 14.71M | 14.71M | 14.71M | 14.71M | |
| Intangibles | | | 195.00K | 230.00K | 266.00K | 271.00K | 144.00K | |
| Other Non-Current Assets | | | 877.00K | 661.00K | 516.00K | 856.00K | 1.30M | |
| Total Non-Current Assets | | | 33.21M | 32.31M | 34.59M | 34.00M | 35.29M | |
| |
| TOTAL ASSETS | | | 67.02M | 73.72M | 78.92M | 79.01M | 86.10M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 471.00K | 191.00K | 13.00K | 3.00K | 18.00K | |
| Current Portion Of LT Debt. | | | 5.12M | 4.28M | 6.50M | 3.47M | 9.18M | |
| Accrued Expenses | | | 5.25M | 6.49M | 4.51M | 5.25M | 5.93M | |
| Accounts Payable | | | 8.83M | 9.08M | 10.23M | 10.79M | 7.49M | |
| Other Current Liabilities | | | 7.50M | 7.90M | 9.76M | 8.98M | 8.64M | |
| Total Current Liabilities | | | 27.18M | 27.94M | 31.01M | 28.49M | 31.25M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 7.88M | 11.13M | 16.37M | 19.88M | 20.41M | |
| Deferred Taxes/Income | | | 941.00K | 1.10M | 1.13M | 1.22M | 1.51M | |
| Other Non-Current Liabilities | | | 1.95M | 1.62M | 2.11M | 2.72M | 2.69M | |
| Total Non-Current Liabilities | | | 10.77M | 13.85M | 19.61M | 23.81M | 24.61M | |
| |
| TOTAL LIABILITIES | | | 37.95M | 41.79M | 50.62M | 52.31M | 55.87M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 23.30M | 25.88M | 22.77M | 20.18M | 22.58M | |
| Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 8.42M | 9.22M | 9.22M | 9.22M | 9.76M | |
| Treasury Stock | | | -2.46M | -2.72M | -2.72M | -2.67M | -2.40M | |
| Other Shareholders' Equity | | | -185.00K | -452.00K | -962.00K | -27.00K | 291.00K | |
| Shares Outstanding | | | 2.37M | 2.62M | 2.62M | 2.63M | 2.87M | |
| Tangible Book Value per Share | | | 5.97 | 6.47 | 5.08 | 4.46 | 5.35 | |
| Total Shareholders' Equity | | | 29.07M | 31.92M | 28.30M | 26.71M | 30.24M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 67.02M | 73.72M | 78.92M | 79.01M | 86.10M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.29 | 0.35 | 0.58 | 0.74 | 0.68 | |
| Current Ratio | | | 1.24 | 1.48 | 1.43 | 1.58 | 1.63 | |
| Return On Assets (ROA) | | | 0.14% | 5.57% | 0.65% | -1.40% | -4.24% | |
| Return On Equity (ROE) | | | 0.32% | 12.86% | 1.82% | -4.16% | -12.08% | |
| Return On Invested Capital (ROIC) | | | 1.07% | 8.40% | 0.89% | 0.03% | 0.64% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 1.07% | 8.46% | 0.90% | 0.03% | 0.65% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 1.69% | 12.59% | 1.31% | 0.05% | 0.89% | |