ASSETS | |
---|
Current Assets | |
---|
Cash | | | 9.93M | N/A | 47.18M | 93.85M | 122.57M | |
Cash Equivalents | | | 22.06M | 26.34M | N/A | N/A | N/A | |
Receivables | | | 3.26M | 3.56M | 6.66M | 10.88M | 21.22M | |
Inventories | | | N/A | N/A | 0.00 | 285.00K | 2.42M | |
Total Current Assets | | | 35.25M | 29.90M | 53.84M | 105.02M | 146.21M | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.31M | 2.74M | 3.51M | 11.70M | 62.52M | |
Investments And Advances | | | 228.60M | 242.71M | 297.91M | 217.17M | 283.81M | |
Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
Intangibles | | | 18.92M | 22.22M | 4.98M | 5.90M | 7.61M | |
Other Non-Current Assets | | | N/A | 0.00 | 1.80M | 1.61M | 2.67M | |
Total Non-Current Assets | | | 262.01M | 279.84M | 320.38M | 253.17M | 393.25M | |
|
TOTAL ASSETS | | | 297.26M | 309.74M | 374.22M | 358.19M | 539.46M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | 0.00 | |
Accounts Payable | | | 6.28M | 6.66M | 10.32M | 16.09M | 19.86M | |
Other Current Liabilities | | | 0.00 | 767.00K | N/A | N/A | 0.00 | |
Total Current Liabilities | | | 6.28M | 7.43M | 10.32M | 16.09M | 19.86M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 12.63M | 20.93M | 8.67M | 9.21M | 52.37M | |
Deferred Taxes/Income | | | N/A | 0.00 | 3.25M | N/A | N/A | |
Other Non-Current Liabilities | | | N/A | 0.00 | 1.58M | 0.00 | 7.30M | |
Total Non-Current Liabilities | | | 7.29M | 9.63M | 7.23M | 4.29M | 60.94M | |
|
TOTAL LIABILITIES | | | 13.57M | 17.06M | 17.55M | 20.38M | 80.80M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -26.14M | -78.32M | -44.57M | -58.45M | 11.21M | |
Additional Paid In Capital | | | 25.73M | 24.35M | 23.16M | 20.50M | 18.98M | |
Minority Interest | | | -5.34M | -11.29M | -6.27M | -4.92M | 1.26M | |
Common Shares | | | 282.16M | 327.98M | 359.24M | 358.95M | 409.05M | |
Other Shareholders' Equity | | | 1.94M | 18.09M | 18.03M | 17.81M | 19.14M | |
Shares Outstanding | | | 89.38M | 88.95M | 88.08M | 87.81M | 103.09M | |
Tangible Book Value per Share | | | 2.96 | 2.53 | 3.11 | 2.89 | 3.62 | |
Total Shareholders' Equity | | | 283.69M | 292.68M | 356.67M | 337.81M | 458.66M | |
|
TOTAL LIABILITIES AND EQUITY | | | 297.26M | 309.74M | 374.22M | 358.19M | 539.46M | |
|
Statistics | |
---|
Debt/Equity | | | 0.04 | 0.07 | 0.02 | 0.03 | 0.11 | |
Current Ratio | | | 5.62 | 4.02 | 5.22 | 6.53 | 7.36 | |
Return On Assets (ROA) | | | 19.10% | -12.23% | 3.42% | -26.99% | -13.21% | |
Return On Equity (ROE) | | | 20.01% | -12.95% | 3.59% | -28.61% | -15.53% | |