| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 10.93M | 2.31M | 3.81M | 7.70M | 8.40M | |
| Receivables | | | 13.00M | 14.81M | 46.56M | 40.20M | 27.20M | |
| Inventories | | | 0.00 | 51.00K | 142.00K | 100.00K | 100.00K | |
| Other Current Assets | | | 1.40M | 2.43M | 5.91M | 8.40M | 3.80M | |
| Total Current Assets | | | 25.33M | 19.61M | 56.42M | 56.40M | 39.50M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 32.20M | 66.81M | 217.64M | 208.50M | 184.60M | |
| Investments And Advances | | | 21.89M | 15.64M | 3.34M | 3.20M | 2.40M | |
| Intangibles | | | N/A | 0.00 | 184.00K | 400.00K | 0.00 | |
| Other Non-Current Assets | | | 2.46M | 2.58M | 13.84M | 8.30M | 19.10M | |
| Total Non-Current Assets | | | 57.24M | 85.92M | 243.01M | 222.40M | 206.10M | |
| |
| TOTAL ASSETS | | | 82.57M | 105.53M | 299.43M | 278.80M | 245.60M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 156.20M | 160.20M | |
| Current Portion Of LT Debt. | | | 7.43M | 14.38M | N/A | N/A | N/A | |
| Accrued Expenses | | | 71.00K | 93.00K | 14.08M | 14.00M | N/A | |
| Accounts Payable | | | 9.56M | 10.74M | 20.62M | 15.60M | 15.10M | |
| Other Current Liabilities | | | 128.00K | 392.00K | 358.00K | 200.00K | 1.10M | |
| Total Current Liabilities | | | 17.20M | 25.60M | 35.06M | 186.00M | 176.40M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 58.31M | 67.29M | 195.54M | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 975.00K | 1.39M | 2.82M | 15.50M | 19.50M | |
| Total Non-Current Liabilities | | | 61.19M | 92.52M | 261.75M | 96.00M | 78.30M | |
| |
| TOTAL LIABILITIES | | | 78.39M | 118.12M | 296.81M | 282.00M | 254.70M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -70.68M | -56.61M | -36.83M | -22.70M | -24.70M | |
| Additional Paid In Capital | | | 74.86M | 44.00M | 39.43M | 33.10M | 29.20M | |
| Minority Interest | | | 1.90M | 23.84M | 63.40M | 80.40M | 58.80M | |
| Common Shares | | | 5.00K | 22.00K | 21.00K | 0.00 | 0.00 | |
| Treasury Stock | | | N/A | N/A | 0.00 | -13.60M | -13.60M | |
| Shares Outstanding | | | 5.43M | 8.18M | 8.11M | 8.13M | 8.13M | |
| Tangible Book Value per Share | | | 0.77 | -1.54 | 0.30 | -0.44 | -0.42 | |
| Total Shareholders' Equity | | | 4.18M | -12.59M | 2.62M | -3.20M | -9.10M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 82.57M | 105.53M | 299.43M | 278.80M | 245.60M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 13.94 | -5.35 | 74.55 | N/A | N/A | |
| Current Ratio | | | 1.47 | 0.77 | 1.61 | 0.30 | 0.22 | |
| Return On Assets (ROA) | | | -30.73% | -18.66% | -4.21% | 0.72% | -0.29% | |
| Return On Equity (ROE) | | | -606.55% | N/A | -480.94% | N/A | N/A | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |