| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | 72.90K | 300.00K | N/A | |
| Cash Equivalents | | | 1.84M | 2.59M | N/A | N/A | N/A | |
| Receivables | | | 13.00M | 26.28M | N/A | N/A | N/A | |
| Inventories | | | 2.03M | 3.06M | N/A | N/A | N/A | |
| Other Current Assets | | | 7.14M | 5.82M | 120.70K | 700.00K | 100.00K | |
| Total Current Assets | | | 24.02M | 37.75M | 193.60K | 1.00M | 100.00K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 5.34M | 5.55M | N/A | N/A | N/A | |
| Investments And Advances | | | N/A | N/A | 349.93M | 345.10M | N/A | |
| Other Non-Current Assets | | | 4.04M | 4.02M | 0.00 | 100.00K | N/A | |
| Total Non-Current Assets | | | 9.38M | 9.57M | 349.93M | 345.20M | 0.00 | |
| |
| TOTAL ASSETS | | | 33.39M | 47.32M | 350.12M | 346.20M | 100.00K | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 30.38M | 28.66M | 828.60K | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 37.15M | 33.28M | N/A | N/A | N/A | |
| Accrued Expenses | | | 23.23M | 16.02M | N/A | N/A | 100.00K | |
| Accounts Payable | | | 10.99M | 13.12M | 4.86M | 2.60M | N/A | |
| Other Current Liabilities | | | 11.50M | 18.10M | N/A | N/A | N/A | |
| Total Current Liabilities | | | 113.26M | 109.18M | 5.69M | 2.60M | 100.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 12.11M | 14.95M | 6.00M | 20.60M | N/A | |
| Total Non-Current Liabilities | | | 12.11M | 14.95M | 6.00M | 20.50M | 0.00 | |
| |
| TOTAL LIABILITIES | | | 125.36M | 124.14M | 11.68M | 23.10M | 100.00K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -380.41M | -354.93M | -17.55M | -21.90M | 0.00 | |
| Additional Paid In Capital | | | 288.26M | 277.96M | 6.06M | 0.00 | 0.00 | |
| Common Shares | | | 13.00K | 7.00K | 349.93M | 345.00M | 0.00 | |
| Other Shareholders' Equity | | | 165.00K | 143.00K | N/A | N/A | N/A | |
| Shares Outstanding | | | 63.04M | 49.07M | 43.13M | 43.10M | 31.30M | |
| Tangible Book Value per Share | | | -1.46 | -1.57 | 7.85 | 7.50 | 0.00 | |
| Total Shareholders' Equity | | | -91.97M | -76.81M | 338.44M | 323.10M | 0.00 | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 33.39M | 47.32M | 350.12M | 346.20M | 100.00K | |
| |
| Statistics | |
|---|
| Current Ratio | | | 0.21 | 0.35 | 0.03 | 0.38 | 1.00 | |
| Return On Assets (ROA) | | | -778.67% | -569.62% | 1.71% | 1.48% | -10.00% | |
| Return On Equity (ROE) | | | N/A | N/A | 1.77% | 1.59% | N/A | |