ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 129.60M | 25.30K | 32.40K | 138.80M | 152.00M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 261.00K | 55.88M | 68.99M | 200.00K | 1.10M | |
Other Current Assets | | | 0.00 | 65.22M | 67.44M | 100.00K | 0.00 | |
Total Current Assets | | | 129.86M | 121.12M | 136.47M | 139.10M | 153.10M | |
|
Non-Current Assets | |
---|
PPE Net | | | 890.40K | 118.90K | 4.00K | 0.00 | 100.00K | |
Investments And Advances | | | N/A | N/A | N/A | 0.00 | 0.00 | |
Total Non-Current Assets | | | 890.40K | 119.00K | 4.00K | 0.00 | 200.00K | |
|
TOTAL ASSETS | | | 130.75M | 121.23M | 136.47M | 139.10M | 153.30M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 4.71M | 4.71M | 5.22M | 5.70M | 6.70M | |
Current Portion Of LT Debt. | | | N/A | 0.00 | 10.87M | 11.10M | 12.10M | |
Accrued Expenses | | | 3.62M | 3.82M | 3.25M | 3.60M | 1.60M | |
Accounts Payable | | | 117.80K | 68.00K | 70.10K | 100.00K | 100.00K | |
Other Current Liabilities | | | 4.60M | 4.50M | 4.46M | 4.00M | 3.40M | |
Total Current Liabilities | | | 13.04M | 13.10M | 23.87M | 24.40M | 23.90M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 3.41M | 3.41M | 3.35M | 4.00M | 4.60M | |
Total Non-Current Liabilities | | | 3.41M | 3.41M | 3.35M | 3.90M | 4.60M | |
|
TOTAL LIABILITIES | | | 16.45M | 16.50M | 27.22M | 28.30M | 28.50M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -47.75M | -46.86M | -45.31M | -44.60M | -40.10M | |
Additional Paid In Capital | | | 175.81M | 165.96M | 164.87M | 163.70M | 161.50M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 24.50K | 9.20K | 8.00K | 0.00 | 0.00 | |
Other Shareholders' Equity | | | -13.79M | -14.37M | -10.33M | -8.30M | 3.30M | |
Shares Outstanding | | | 2.45M | 916.10K | 796.30K | 739.20K | 704.40K | |
Tangible Book Value per Share | | | 46.67 | 114.32 | 137.18 | 14.97 | 17.83 | |
Total Shareholders' Equity | | | 114.30M | 104.73M | 109.25M | 110.80M | 124.80M | |
|
TOTAL LIABILITIES AND EQUITY | | | 130.75M | 121.23M | 136.47M | 139.10M | 153.30M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
Current Ratio | | | 9.96 | 9.25 | 5.72 | 5.70 | 6.41 | |
Return On Assets (ROA) | | | -1.65% | -1.29% | -0.55% | -3.21% | -7.98% | |
Return On Equity (ROE) | | | -1.89% | -1.49% | -0.68% | -4.03% | -9.80% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |