| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | N/A | N/A | 848.10K | |
| Receivables | | | 18.95M | 30.41M | 35.99M | |
| Other Current Assets | | | 9.64M | 2.96M | 478.80K | |
| Total Current Assets | | | 42.44M | 48.13M | 37.32M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 6.77M | 14.23M | 26.66M | |
| Other Non-Current Assets | | | 7.83M | 9.07M | 10.68M | |
| Total Non-Current Assets | | | 14.61M | 23.30M | 37.34M | |
| |
| TOTAL ASSETS | | | 57.05M | 71.43M | 74.66M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 8.87M | 9.00M | 20.80M | |
| Accrued Expenses | | | 3.56M | 15.15M | 15.32M | |
| Accounts Payable | | | 9.17M | 13.31M | 13.51M | |
| Other Current Liabilities | | | 21.91M | 28.49M | 16.52M | |
| Total Current Liabilities | | | 43.50M | 65.96M | 66.15M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 3.64M | 1.94M | 12.70M | |
| Total Non-Current Liabilities | | | 3.64M | 1.94M | 12.70M | |
| |
| TOTAL LIABILITIES | | | 47.14M | 67.90M | 78.85M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 5.22M | -1.18M | -8.96M | |
| Additional Paid In Capital | | | 5.03M | 5.03M | 5.03M | |
| Common Shares | | | 0.00 | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | -350.40K | -318.50K | -256.40K | |
| Shares Outstanding | | | 22.50M | 22.50M | 22.50M | |
| Tangible Book Value per Share | | | 0.44 | 0.16 | -0.19 | |
| Total Shareholders' Equity | | | 9.90M | 3.53M | -4.19M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 57.05M | 71.43M | 74.66M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 0.98 | 0.73 | 0.56 | |
| Return On Assets (ROA) | | | 11.22% | 10.90% | -16.45% | |
| Return On Equity (ROE) | | | 64.65% | 220.34% | N/A | |
| Return On Invested Capital (ROIC) | | | 43.28% | 66.95% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 43.28% | 66.95% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 43.28% | 66.95% | N/A | |