| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 4.60K | 5.00K | 8.10K | 6.50K | 10.00K | |
| Cash Equivalents | | | 3.54M | 10.08M | 6.44M | 11.73M | 13.10M | |
| Receivables | | | 16.46M | 9.28M | 9.34M | 8.95M | 5.76M | |
| Other Current Assets | | | 560.50K | 342.90K | 289.30K | 241.00K | 60.00K | |
| Total Current Assets | | | 20.57M | 19.71M | 16.08M | 20.93M | 18.94M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 493.70K | 3.82M | 5.22M | 4.49M | 30.00K | |
| Investments And Advances | | | 1.86M | 901.30K | 1.95M | 2.66M | 340.00K | |
| Goodwill | | | 1.03M | 1.09M | 63.90K | 71.90K | N/A | |
| Intangibles | | | 7.65M | 7.59M | 6.95M | 4.08M | 2.94M | |
| Other Non-Current Assets | | | 0.00 | 5.77M | 2.50M | 267.80K | 2.54M | |
| Total Non-Current Assets | | | 13.14M | 21.15M | 17.99M | 11.57M | 5.84M | |
| |
| TOTAL ASSETS | | | 33.71M | 40.85M | 34.07M | 32.49M | 24.78M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 220.00K | |
| Current Portion Of LT Debt. | | | 4.46M | 2.17M | 685.50K | 362.00K | N/A | |
| Accrued Expenses | | | 281.80K | 279.30K | 205.20K | 185.20K | 70.00K | |
| Accounts Payable | | | 5.33M | 5.36M | 5.35M | 4.94M | 3.50M | |
| Other Current Liabilities | | | 3.49M | 5.54M | 3.48M | 3.23M | 1.24M | |
| Total Current Liabilities | | | 13.57M | 13.34M | 9.72M | 8.72M | 5.03M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 3.07M | 5.18M | 199.50K | 450.70K | 600.00K | |
| Deferred Taxes/Income | | | N/A | 0.00 | 16.00K | 24.80K | N/A | |
| Other Non-Current Liabilities | | | 1.38M | 1.36M | 715.10K | 1.37M | 350.00K | |
| Total Non-Current Liabilities | | | 4.58M | 10.99M | 7.77M | 6.46M | 4.37M | |
| |
| TOTAL LIABILITIES | | | 18.15M | 24.33M | 17.49M | 15.17M | 9.40M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 2.51M | 3.49M | 3.38M | 4.12M | 2.18M | |
| Additional Paid In Capital | | | 12.90M | 12.90M | 12.90M | 12.90M | 12.90M | |
| Minority Interest | | | 128.90K | 4.45M | 6.84M | 4.61M | 3.42M | |
| Common Shares | | | 301.40K | 300.30K | 299.10K | 297.80K | 300.00K | |
| Treasury Stock | | | -150.20K | -169.10K | N/A | N/A | N/A | |
| Other Shareholders' Equity | | | N/A | 0.00 | N/A | N/A | N/A | |
| Shares Outstanding | | | 14.94M | 14.93M | 14.76M | 14.80M | 14.82M | |
| Tangible Book Value per Share | | | 0.46 | 0.53 | 0.65 | 0.89 | 0.84 | |
| Total Shareholders' Equity | | | 15.56M | 16.52M | 16.58M | 17.32M | 15.38M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 33.71M | 40.85M | 34.07M | 32.49M | 24.78M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.20 | 0.31 | 0.01 | 0.03 | 0.05 | |
| Current Ratio | | | 1.52 | 1.48 | 1.65 | 2.40 | 3.77 | |
| Return On Assets (ROA) | | | 3.61% | 2.65% | 3.64% | 6.63% | 5.04% | |
| Return On Equity (ROE) | | | 7.82% | 6.55% | 7.49% | 12.44% | 8.13% | |
| Return On Invested Capital (ROIC) | | | 9.69% | 6.84% | 7.14% | 9.64% | 5.66% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 11.76% | 10.80% | 9.71% | 19.02% | 16.45% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 24.64% | 21.51% | 15.95% | 29.03% | 28.75% | |