|  ASSETS |  | 
|---|
|  Current Assets |  | 
|---|
| Cash Equivalents |  |  | N/A | 5.33M | 10.85M | 7.67M | 3.28M |  | 
| Marketable Securities |  |  | 6.00M | 0.00 | 0.00 | 978.00K | 1.02M |  | 
| Receivables |  |  | 872.00K | 1.50M | 839.00K | 732.00K | 778.00K |  | 
| Inventories |  |  | 7.86M | 9.40M | 10.57M | 9.76M | 8.92M |  | 
| Other Current Assets |  |  | 5.00M | 2.06M | 777.00K | 1.70M | 2.40M |  | 
| Total Current Assets |  |  | 24.13M | 18.28M | 23.04M | 20.83M | 16.38M |  | 
|     | 
|  Non-Current Assets |  | 
|---|
| PPE Net |  |  | 544.00K | 196.00K | 292.00K | 68.00K | 48.00K |  | 
| Investments And Advances |  |  | 61.01M | 75.72M | 81.63M | 76.12M | 67.89M |  | 
| Intangibles |  |  | 3.00K | 7.00K | 11.00K | 3.00K | 4.00K |  | 
| Other Non-Current Assets |  |  | 154.00K | 579.00K | 355.00K | 324.00K | 233.00K |  | 
| Total Non-Current Assets |  |  | 61.71M | 76.50M | 82.29M | 76.52M | 68.18M |  | 
|     | 
| TOTAL ASSETS |  |  | 85.83M | 94.78M | 105.33M | 97.35M | 84.56M |  | 
|     | 
|  LIABILITIES |  | 
|---|
|  Current Liabilities |  | 
|---|
| Short Term Debt |  |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |  | 
| Current Portion Of LT Debt. |  |  | 32.82M | 15.16M | 12.76M | 14.50M | 19.00M |  | 
| Accrued Expenses |  |  | 126.00K | 36.00K | 54.00K | 19.00K | 31.00K |  | 
| Accounts Payable |  |  | 893.00K | 929.00K | 650.00K | 266.00K | 1.02M |  | 
| Other Current Liabilities |  |  | 922.00K | 1.00M | 1.26M | 1.49M | 1.34M |  | 
| Total Current Liabilities |  |  | 34.77M | 17.13M | 14.73M | 16.27M | 21.39M |  | 
|     | 
|  Non-Current Liabilities |  | 
|---|
| Long Term Debt |  |  | 31.99M | 31.76M | 34.01M | 28.51M | 16.62M |  | 
| Deferred Taxes/Income |  |  | 783.00K | 532.00K | 1.42M | 1.54M | 1.17M |  | 
| Other Non-Current Liabilities |  |  | 1.51M | 25.32M | 24.68M | 23.95M | 16.09M |  | 
| Total Non-Current Liabilities |  |  | 34.07M | 57.48M | 60.15M | 54.08M | 34.02M |  | 
|     | 
| TOTAL LIABILITIES |  |  | 68.83M | 74.61M | 74.88M | 70.34M | 55.41M |  | 
|     | 
|  SHAREHOLDERS' EQUITY |  | 
|---|
| Retained Earnings |  |  | -9.85M | -26.97M | -16.70M | -14.63M | -12.48M |  | 
| Additional Paid In Capital |  |  | 24.60M | 24.60M | 24.60M | 24.10M | 24.10M |  | 
| Minority Interest |  |  | -212.00K | -136.00K | 39.00K | 84.00K | 137.00K |  | 
| Common Shares |  |  | 2.25M | 22.55M | 22.55M | 17.54M | 17.54M |  | 
| Other Shareholders' Equity |  |  | N/A | -1.00K | N/A | N/A | N/A |  | 
| Shares Outstanding |  |  | 2.26M | 2.26M | 2.26M | 1.76M | 1.76M |  | 
| Tangible Book Value per Share |  |  | 7.54 | 8.94 | 13.50 | 15.30 | 16.52 |  | 
| Total Shareholders' Equity |  |  | 17.00M | 20.18M | 30.45M | 27.01M | 29.16M |  | 
|     | 
| TOTAL LIABILITIES AND EQUITY |  |  | 85.83M | 94.78M | 105.33M | 97.35M | 84.56M |  | 
|     | 
|  Statistics |  | 
|---|
| Debt/Equity |  |  | 1.88 | 1.57 | 1.12 | 1.06 | 0.57 |  | 
| Current Ratio |  |  | 0.69 | 1.07 | 1.56 | 1.28 | 0.77 |  | 
| Return On Assets (ROA) |  |  | -3.70% | -11.02% | -1.77% | -0.95% | -2.87% |  | 
| Return On Equity (ROE) |  |  | -18.68% | -51.75% | -6.13% | -3.43% | -8.31% |  | 
| Return On Invested Capital (ROIC) |  |  | 13.31% | N/A | 2.54% | 8.61% | 5.28% |  | 
| Return On Invested Capital Ex Cash (ROICexc) |  |  | 15.09% | N/A | 2.88% | 9.64% | 5.67% |  | 
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) |  |  | 15.09% | N/A | 2.88% | 9.64% | 5.67% |  |