| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | N/A | 5.33M | 10.85M | 7.67M | 3.28M | |
| Marketable Securities | | | 6.00M | 0.00 | 0.00 | 978.00K | 1.02M | |
| Receivables | | | 872.00K | 1.50M | 839.00K | 732.00K | 778.00K | |
| Inventories | | | 7.86M | 9.40M | 10.57M | 9.76M | 8.92M | |
| Other Current Assets | | | 5.00M | 2.06M | 777.00K | 1.70M | 2.40M | |
| Total Current Assets | | | 24.13M | 18.28M | 23.04M | 20.83M | 16.38M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 544.00K | 196.00K | 292.00K | 68.00K | 48.00K | |
| Investments And Advances | | | 61.01M | 75.72M | 81.63M | 76.12M | 67.89M | |
| Intangibles | | | 3.00K | 7.00K | 11.00K | 3.00K | 4.00K | |
| Other Non-Current Assets | | | 154.00K | 579.00K | 355.00K | 324.00K | 233.00K | |
| Total Non-Current Assets | | | 61.71M | 76.50M | 82.29M | 76.52M | 68.18M | |
| |
| TOTAL ASSETS | | | 85.83M | 94.78M | 105.33M | 97.35M | 84.56M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 32.82M | 15.16M | 12.76M | 14.50M | 19.00M | |
| Accrued Expenses | | | 126.00K | 36.00K | 54.00K | 19.00K | 31.00K | |
| Accounts Payable | | | 893.00K | 929.00K | 650.00K | 266.00K | 1.02M | |
| Other Current Liabilities | | | 922.00K | 1.00M | 1.26M | 1.49M | 1.34M | |
| Total Current Liabilities | | | 34.77M | 17.13M | 14.73M | 16.27M | 21.39M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 31.99M | 31.76M | 34.01M | 28.51M | 16.62M | |
| Deferred Taxes/Income | | | 783.00K | 532.00K | 1.42M | 1.54M | 1.17M | |
| Other Non-Current Liabilities | | | 1.51M | 25.32M | 24.68M | 23.95M | 16.09M | |
| Total Non-Current Liabilities | | | 34.07M | 57.48M | 60.15M | 54.08M | 34.02M | |
| |
| TOTAL LIABILITIES | | | 68.83M | 74.61M | 74.88M | 70.34M | 55.41M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -9.85M | -26.97M | -16.70M | -14.63M | -12.48M | |
| Additional Paid In Capital | | | 24.60M | 24.60M | 24.60M | 24.10M | 24.10M | |
| Minority Interest | | | -212.00K | -136.00K | 39.00K | 84.00K | 137.00K | |
| Common Shares | | | 2.25M | 22.55M | 22.55M | 17.54M | 17.54M | |
| Other Shareholders' Equity | | | N/A | -1.00K | N/A | N/A | N/A | |
| Shares Outstanding | | | 2.26M | 2.26M | 2.26M | 1.76M | 1.76M | |
| Tangible Book Value per Share | | | 7.54 | 8.94 | 13.50 | 15.30 | 16.52 | |
| Total Shareholders' Equity | | | 17.00M | 20.18M | 30.45M | 27.01M | 29.16M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 85.83M | 94.78M | 105.33M | 97.35M | 84.56M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.88 | 1.57 | 1.12 | 1.06 | 0.57 | |
| Current Ratio | | | 0.69 | 1.07 | 1.56 | 1.28 | 0.77 | |
| Return On Assets (ROA) | | | -3.70% | -11.02% | -1.77% | -0.95% | -2.87% | |
| Return On Equity (ROE) | | | -18.68% | -51.75% | -6.13% | -3.43% | -8.31% | |
| Return On Invested Capital (ROIC) | | | 13.31% | N/A | 2.54% | 8.61% | 5.28% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 15.09% | N/A | 2.88% | 9.64% | 5.67% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 15.09% | N/A | 2.88% | 9.64% | 5.67% | |