ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 233.98M | 203.78M | 130.30M | 277.10M | 183.00M | |
Marketable Securities | | | 0.00 | 4.50M | 38.50M | 50.00M | 152.20M | |
Receivables | | | 68.29M | 64.58M | 67.40M | 63.90M | 50.70M | |
Inventories | | | 112.87M | 97.02M | 107.80M | 126.70M | 70.00M | |
Other Current Assets | | | 87.47M | 88.11M | 97.00M | 108.70M | 72.50M | |
Total Current Assets | | | 502.61M | 457.98M | 441.00M | 626.30M | 528.50M | |
|
Non-Current Assets | |
---|
PPE Net | | | 386.44M | 343.86M | 364.40M | 367.50M | 416.30M | |
Investments And Advances | | | N/A | 0.00 | 4.50M | N/A | 50.70M | |
Goodwill | | | 826.16M | 787.14M | 781.50M | 766.60M | 727.00M | |
Intangibles | | | 163.11M | 168.77M | 204.50M | 245.20M | 274.40M | |
Other Non-Current Assets | | | 89.83M | 134.41M | 58.90M | 162.00M | 185.60M | |
Total Non-Current Assets | | | 1.47B | 1.43B | 1.41B | 1.54B | 1.65B | |
|
TOTAL ASSETS | | | 1.97B | 1.89B | 1.85B | 2.17B | 2.18B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 18.21M | 20.81M | 20.70M | 17.10M | 42.20M | |
Accrued Expenses | | | 262.48M | 219.07M | 226.40M | 239.70M | 228.00M | |
Accounts Payable | | | 332.11M | 326.66M | 285.80M | 313.70M | 199.80M | |
Other Current Liabilities | | | 145.86M | 97.43M | 112.50M | 122.10M | 168.10M | |
Total Current Liabilities | | | 758.66M | 663.96M | 645.30M | 692.50M | 638.20M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.60B | 1.62B | 1.66B | 1.69B | 1.75B | |
Deferred Taxes/Income | | | 23.31M | 24.70M | 47.40M | 41.10M | 27.40M | |
Other Non-Current Liabilities | | | 148.94M | 100.56M | 104.90M | 107.20M | 144.10M | |
Total Non-Current Liabilities | | | 1.79B | 1.78B | 1.83B | 1.97B | 1.99B | |
|
TOTAL LIABILITIES | | | 2.55B | 2.44B | 2.48B | 2.66B | 2.63B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 225.12M | 272.88M | 235.40M | 414.10M | 537.70M | |
Additional Paid In Capital | | | 592.32M | 570.28M | 539.50M | 501.00M | 459.90M | |
Minority Interest | | | 20.04M | 33.24M | 23.40M | 131.50M | 71.10M | |
Common Shares | | | 597.00K | 604.00K | 600.00K | 600.00K | 600.00K | |
Treasury Stock | | | -1.36B | -1.36B | -1.36B | -1.36B | -1.37B | |
Other Shareholders' Equity | | | -37.97M | -30.36M | -35.10M | -47.10M | -79.00M | |
Shares Outstanding | | | 24.48M | 25.08M | 26.30M | 26.10M | 26.00M | |
Tangible Book Value per Share | | | -64.25 | -60.05 | -61.18 | -57.73 | -55.80 | |
Total Shareholders' Equity | | | -583.49M | -550.15M | -623.10M | -494.90M | -449.40M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.97B | 1.89B | 1.85B | 2.17B | 2.18B | |
|
Statistics | |
---|
Debt/Equity | | | -2.74 | -2.94 | -2.66 | -3.42 | -3.90 | |
Current Ratio | | | 0.66 | 0.69 | 0.68 | 0.90 | 0.83 | |
Return On Assets (ROA) | | | 0.76% | 9.18% | -10.03% | -2.50% | -3.90% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital (ROIC) | | | 15.31% | 15.94% | 6.97% | 3.13% | 7.42% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 18.98% | 19.19% | 8.10% | 4.03% | 9.48% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 305.80% | 153.82% | 33.91% | 55.19% | |