NASDAQ:BREA • IE0004OVVKF1
| 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 1.53M | 2.29M | 347.20K | 27.00K | 53.40K | |||
| Receivables | 1.35M | 584.70K | 36.70K | 124.40K | 86.20K | |||
| Inventories | 12.20K | N/A | N/A | N/A | N/A | |||
| Other Current Assets | 48.80K | 71.70K | 441.50K | 69.20K | 0.00 | |||
| Total Current Assets | 2.95M | 2.95M | 825.40K | 220.60K | 139.60K | |||
| Non-Current Assets | ||||||||
| PPE Net | 1.87M | 1.06M | 299.80K | 377.60K | 4.90K | |||
| Investments And Advances | 2.50M | 426.30K | N/A | N/A | N/A | |||
| Goodwill | 896.30K | 592.50K | N/A | N/A | N/A | |||
| Intangibles | 1.91M | 3.46M | N/A | N/A | N/A | |||
| Total Non-Current Assets | 7.17M | 5.54M | 299.70K | 377.60K | 4.80K | |||
| TOTAL ASSETS | 10.12M | 8.49M | 1.13M | 598.20K | 144.40K | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 338.90K | 0.00 | 0.00 | 20.00K | 0.00 | |||
| Current Portion Of LT Debt. | 149.60K | 305.60K | 86.80K | 80.60K | 1.90K | |||
| Accounts Payable | 3.44M | 3.67M | 650.30K | 369.60K | 242.60K | |||
| Other Current Liabilities | 291.10K | 523.10K | 276.70K | 64.30K | 41.20K | |||
| Total Current Liabilities | 4.22M | 4.50M | 1.01M | 534.50K | 285.70K | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 713.90K | 827.10K | 242.50K | 317.50K | 25.80K | |||
| Deferred Taxes/Income | 0.00 | 6.70K | N/A | N/A | N/A | |||
| Other Non-Current Liabilities | 1.37M | 216.20K | N/A | N/A | N/A | |||
| Total Non-Current Liabilities | 1.92M | 1.47M | 242.50K | 317.50K | 25.80K | |||
| TOTAL LIABILITIES | 6.14M | 5.96M | 1.26M | 852.00K | 311.50K | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 3.81M | 2.36M | -203.40K | -253.80K | -167.00K | |||
| Minority Interest | -160.20K | 416.80K | N/A | N/A | N/A | |||
| Common Shares | 78.20K | 54.40K | 46.30K | 13.90K | 13.90K | |||
| Other Shareholders' Equity | 91.10K | 118.10K | 25.80K | -13.90K | -13.90K | |||
| Shares Outstanding | 7.24M | 8.10M | 8.07M | 8.07M | 8.07M | |||
| Tangible Book Value per Share | 0.16 | -0.19 | -0.02 | -0.02 | -0.01 | |||
| Total Shareholders' Equity | 3.98M | 2.53M | -131.20K | -253.80K | -167.00K | |||
| TOTAL LIABILITIES AND EQUITY | 10.12M | 8.49M | 1.13M | 598.20K | 144.40K | |||
| Statistics | ||||||||
| Debt/Equity | 0.26 | 0.33 | -1.85 | -1.33 | -0.15 | |||
| Current Ratio | 0.70 | 0.66 | 0.81 | 0.41 | 0.49 | |||
| Return On Assets (ROA) | -43.76% | -52.28% | -109.05% | -14.56% | 1.73% | |||
| Return On Equity (ROE) | -111.28% | -175.59% | N/A | N/A | N/A | |||
All data in EUR , ROIC based on taxRate of 0.21