ASSETS | |
---|
Current Assets | |
---|
Cash | | | 737.21M | 1.06B | 618.97M | 774.24M | 1.62B | |
Other Current Assets | | | 206.72M | 207.83M | 179.35M | 164.08M | 166.48M | |
Total Current Assets | | | 943.92M | 1.26B | 798.32M | 938.32M | 1.79B | |
|
Non-Current Assets | |
---|
PPE Net | | | 138.62M | 130.97M | 141.43M | 154.87M | 159.01M | |
Investments And Advances | | | 3.45B | 2.04B | 1.51B | 1.63B | 2.96B | |
Goodwill | | | 140.52M | 88.07M | 88.07M | 88.07M | 88.07M | |
Intangibles | | | 67.92M | 65.89M | 62.55M | 52.34M | 48.10M | |
Other Non-Current Assets | | | 83.74M | 84.89M | 70.28M | 70.77M | 65.70M | |
Total Non-Current Assets | | | 16.63B | 15.56B | 14.72B | 16.33B | 14.40B | |
|
TOTAL ASSETS | | | 17.58B | 16.82B | 15.52B | 17.27B | 16.19B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 14.72B | 14.28B | 13.22B | 14.77B | 14.25B | |
Current Portion Of LT Debt. | | | 54.42M | 8.93M | 15.20M | 17.05M | N/A | |
Accrued Expenses | | | 290.93M | 105.09M | 115.35M | 113.22M | 81.49M | |
Accounts Payable | | | 20.89M | 32.37M | 33.62M | 23.38M | 26.00M | |
Total Current Liabilities | | | 15.08B | 14.42B | 13.39B | 14.93B | 14.36B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 264.10M | 237.18M | 266.29M | 714.08M | 163.80M | |
Deferred Taxes/Income | | | 15.89M | 12.43M | 6.51M | 5.71M | 6.09M | |
Other Non-Current Liabilities | | | 851.03M | 690.89M | 645.41M | 552.04M | 559.81M | |
Total Non-Current Liabilities | | | 1.14B | 940.50M | 918.54M | 1.27B | 730.01M | |
|
TOTAL LIABILITIES | | | 16.23B | 15.36B | 14.30B | 16.20B | 15.09B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.14B | 1.27B | 1.08B | 937.57M | 947.14M | |
Additional Paid In Capital | | | 52.41M | 52.39M | 52.99M | 53.77M | 55.87M | |
Minority Interest | | | 10.16M | 0.00 | 338.00K | 442.00K | 313.00K | |
Common Shares | | | 116.85M | 116.85M | 116.85M | 116.85M | 116.85M | |
Treasury Stock | | | -76.40M | -87.27M | -85.00M | -80.14M | -64.82M | |
Other Shareholders' Equity | | | 105.00M | 100.00M | 50.00M | 50.00M | 50.00M | |
Shares Outstanding | | | 114.31M | 113.94M | 113.93M | 114.04M | 114.63M | |
Tangible Book Value per Share | | | 10.01 | 11.46 | 9.32 | 8.13 | 8.46 | |
Total Shareholders' Equity | | | 1.35B | 1.46B | 1.21B | 1.07B | 1.11B | |
|
TOTAL LIABILITIES AND EQUITY | | | 17.58B | 16.82B | 15.52B | 17.27B | 16.19B | |
|
Statistics | |
---|
Debt/Equity | | | 11.08 | 9.94 | 11.12 | 14.50 | 13.04 | |
Current Ratio | | | 0.06 | 0.09 | 0.06 | 0.06 | 0.12 | |
Return On Assets (ROA) | | | 3.42% | 2.56% | 2.10% | 1.23% | 2.00% | |
Return On Equity (ROE) | | | 44.44% | 29.54% | 26.89% | 19.95% | 29.23% | |
Return On Invested Capital (ROIC) | | | 3.89% | 2.57% | 2.19% | 1.46% | 1.86% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.89% | 2.57% | 2.19% | 1.46% | 1.86% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 3.93% | 2.60% | 2.21% | 1.47% | 1.88% | |