ASSETS | |
---|
Current Assets | |
---|
Cash | | | 1.58M | 2.62M | 610.00K | 580.00K | 700.00K | |
Receivables | | | 1.66M | 979.70K | 2.93M | 3.44M | 4.02M | |
Inventories | | | 1.39M | 1.14M | 980.00K | 1.52M | 1.18M | |
Other Current Assets | | | 2.79M | 3.31M | 1.51M | 1.61M | 2.09M | |
Total Current Assets | | | 7.43M | 8.05M | 6.02M | 7.15M | 7.99M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.74M | 1.65M | 1.57M | 1.68M | 1.85M | |
Investments And Advances | | | 1.27M | 1.70M | 1.15M | 750.00K | 280.00K | |
Total Non-Current Assets | | | 3.00M | 3.35M | 2.72M | 2.42M | 2.13M | |
|
TOTAL ASSETS | | | 10.43M | 11.40M | 8.74M | 9.57M | 10.12M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | 0.00 | 20.00K | 30.00K | |
Accrued Expenses | | | 50.80K | 34.60K | 20.00K | 20.00K | 20.00K | |
Accounts Payable | | | 1.50M | 1.40M | 1.96M | 2.08M | 3.27M | |
Other Current Liabilities | | | 397.20K | 194.10K | 20.00K | 210.00K | 60.00K | |
Total Current Liabilities | | | 1.95M | 1.63M | 2.00M | 2.33M | 3.37M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 20.00K | 40.00K | |
Deferred Taxes/Income | | | 0.00 | 12.30K | 30.00K | 30.00K | 0.00 | |
Other Non-Current Liabilities | | | 159.70K | 98.80K | 40.00K | 10.00K | 40.00K | |
Total Non-Current Liabilities | | | 159.70K | 111.00K | 80.00K | 60.00K | 80.00K | |
|
TOTAL LIABILITIES | | | 2.11M | 1.74M | 2.08M | 2.39M | 3.45M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -3.44M | -1.84M | 1.16M | 1.51M | 760.00K | |
Additional Paid In Capital | | | -5.01M | -5.01M | -5.01M | -5.01M | -5.01M | |
Common Shares | | | 17.33M | 17.19M | 10.93M | 10.78M | 10.78M | |
Other Shareholders' Equity | | | -555.00K | -677.30K | -410.00K | -100.00K | 130.00K | |
Shares Outstanding | | | 1.80M | 1.77M | 1.45M | 1.43M | 1.43M | |
Tangible Book Value per Share | | | 4.63 | 5.47 | 0.46 | 0.50 | 0.47 | |
Total Shareholders' Equity | | | 8.32M | 9.66M | 6.67M | 7.18M | 6.66M | |
|
TOTAL LIABILITIES AND EQUITY | | | 10.43M | 11.40M | 8.74M | 9.57M | 10.12M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | 0.00 | 0.01 | |
Current Ratio | | | 3.81 | 4.93 | 3.01 | 3.07 | 2.37 | |
Return On Assets (ROA) | | | -15.32% | -23.06% | -4.12% | 7.84% | 10.77% | |
Return On Equity (ROE) | | | -19.20% | -27.22% | -5.40% | 10.45% | 16.37% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 11.46% | 14.86% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 11.46% | 14.86% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 11.46% | 14.86% | |