ASSETS | |
---|
Current Assets | |
---|
Cash | | | 44.55M | 79.88M | 96.01M | 102.97M | 212.10M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | 0.00 | |
Receivables | | | 1.13B | 956.74M | 777.47M | 664.13M | 597.50M | |
Inventories | | | 14.88M | 12.08M | 10.38M | 9.41M | 8.00M | |
Other Current Assets | | | 143.18M | 99.78M | 83.89M | 96.56M | 2.60M | |
Total Current Assets | | | 1.34B | 1.15B | 967.76M | 873.07M | 820.10M | |
|
Non-Current Assets | |
---|
PPE Net | | | 190.13M | 130.44M | 121.61M | 122.50M | 120.90M | |
Investments And Advances | | | 14.28M | 10.48M | 9.79M | 13.47M | 14.70M | |
Goodwill | | | 128.75M | 55.99M | 55.74M | 55.74M | 33.10M | |
Intangibles | | | 108.85M | 46.39M | 34.74M | 30.48M | 27.50M | |
Other Non-Current Assets | | | 27.84M | 32.58M | 37.10M | 41.89M | 45.40M | |
Total Non-Current Assets | | | 471.12M | 275.89M | 258.98M | 264.08M | 241.70M | |
|
TOTAL ASSETS | | | 1.81B | 1.42B | 1.23B | 1.14B | 1.06B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 48.82M | 29.05M | 24.87M | 27.25M | 26.80M | |
Accounts Payable | | | 716.12M | 639.96M | 570.68M | 514.33M | 490.50M | |
Other Current Liabilities | | | 283.67M | 245.45M | 187.57M | 179.68M | 167.40M | |
Total Current Liabilities | | | 1.05B | 914.47M | 783.12M | 721.26M | 684.60M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 212.54M | 122.30M | 123.48M | 130.79M | 124.20M | |
Deferred Taxes/Income | | | 79.70M | 40.96M | 35.76M | 24.80M | 23.00M | |
Other Non-Current Liabilities | | | 35.51M | 24.14M | 11.39M | 16.82M | 17.40M | |
Total Non-Current Liabilities | | | 327.76M | 187.40M | 170.62M | 172.40M | 164.60M | |
|
TOTAL LIABILITIES | | | 1.38B | 1.10B | 953.75M | 893.66M | 849.20M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 273.82M | 205.31M | 156.54M | 126.94M | 102.50M | |
Additional Paid In Capital | | | 1.96M | 1.96M | 1.96M | 1.96M | 2.00M | |
Common Shares | | | 155.02M | 115.27M | 114.58M | 114.58M | 108.10M | |
Other Shareholders' Equity | | | -520.00K | -41.00K | -89.00K | 13.00K | 100.00K | |
Shares Outstanding | | | 55.38M | 53.77M | 53.70M | 53.70M | 53.00M | |
Tangible Book Value per Share | | | 3.48 | 4.09 | 3.40 | 2.93 | 2.87 | |
Total Shareholders' Equity | | | 430.28M | 322.49M | 272.99M | 243.49M | 212.60M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.81B | 1.42B | 1.23B | 1.14B | 1.06B | |
|
Statistics | |
---|
Debt/Equity | | | 0.49 | 0.38 | 0.45 | 0.54 | 0.58 | |
Current Ratio | | | 1.27 | 1.26 | 1.24 | 1.21 | 1.20 | |
Return On Assets (ROA) | | | 5.54% | 5.02% | 4.06% | 3.76% | 3.40% | |
Return On Equity (ROE) | | | 23.26% | 22.18% | 18.27% | 17.57% | 16.98% | |
Return On Invested Capital (ROIC) | | | 11.77% | 14.55% | 11.87% | 6.88% | 9.56% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 11.77% | 14.55% | 11.87% | 6.88% | 9.56% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 17.14% | 18.20% | 14.91% | 8.68% | 11.38% | |