ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 88.03M | 104.71M | 110.64M | 304.80M | 504.40M | |
Marketable Securities | | | 172.00M | 216.14M | 278.34M | 119.50M | 3.20M | |
Receivables | | | 91.18M | 79.07M | 56.95M | 50.60M | 29.40M | |
Inventories | | | 7.09M | 8.09M | 28.68M | 27.50M | 15.80M | |
Other Current Assets | | | 40.16M | 13.96M | 21.35M | 14.10M | 13.30M | |
Total Current Assets | | | 398.46M | 421.97M | 495.97M | 516.50M | 566.10M | |
|
Non-Current Assets | |
---|
PPE Net | | | 20.00M | 31.79M | 20.91M | 15.40M | 15.20M | |
Investments And Advances | | | 10.10M | 20.32M | 0.00 | 18.10M | 6.80M | |
Other Non-Current Assets | | | 28.62M | 16.34M | 80.00K | N/A | N/A | |
Total Non-Current Assets | | | 58.73M | 68.45M | 20.99M | 33.50M | 22.10M | |
|
TOTAL ASSETS | | | 457.19M | 490.42M | 516.96M | 550.00M | 588.20M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 37.36M | 34.51M | 25.16M | N/A | N/A | |
Accrued Expenses | | | 107.51M | 114.23M | 103.94M | 89.90M | 74.50M | |
Accounts Payable | | | 8.59M | 11.64M | 20.89M | 14.40M | 27.80M | |
Other Current Liabilities | | | 23.71M | N/A | 0.00 | 1.20M | 1.40M | |
Total Current Liabilities | | | 177.16M | 160.38M | 149.99M | 105.50M | 103.70M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 692.68M | 798.05M | 814.11M | 733.30M | 585.50M | |
Other Non-Current Liabilities | | | 8.94M | 7.92M | 8.39M | 5.80M | 6.00M | |
Total Non-Current Liabilities | | | 701.62M | 805.97M | 822.50M | 739.10M | 591.40M | |
|
TOTAL LIABILITIES | | | 878.78M | 966.35M | 972.49M | 844.60M | 695.10M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -1.76B | -1.77B | -1.68B | -1.45B | -1.21B | |
Additional Paid In Capital | | | 1.34B | 1.29B | 1.22B | 1.16B | 1.10B | |
Common Shares | | | 2.10M | 2.08M | 2.06M | 1.90M | 1.80M | |
Other Shareholders' Equity | | | 1.65M | 921.00K | 1.34M | 0.00 | 200.00K | |
Shares Outstanding | | | 209.91M | 208.54M | 205.77M | 187.90M | 184.40M | |
Tangible Book Value per Share | | | -2.01 | -2.28 | -2.21 | -1.57 | -0.58 | |
Total Shareholders' Equity | | | -421.59M | -475.93M | -455.53M | -294.60M | -107.00M | |
|
TOTAL LIABILITIES AND EQUITY | | | 457.19M | 490.42M | 516.96M | 550.00M | 588.20M | |
|
Statistics | |
---|
Debt/Equity | | | -1.64 | -1.68 | -1.79 | -2.49 | -5.47 | |
Current Ratio | | | 2.25 | 2.63 | 3.31 | 4.90 | 5.46 | |
Return On Assets (ROA) | | | -7.81% | -18.12% | -43.82% | -44.93% | -31.30% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital (ROIC) | | | 15.29% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 214.19% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 214.19% | N/A | N/A | N/A | N/A | |