| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 4.55M | 1.80M | 3.49M | 8.04M | 15.77M | |
| Cash Equivalents | | | null | null | null | null | null | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 101.90K | 223.50K | 270.00K | 330.00K | 530.00K | |
| Inventories | | | null | null | null | null | null | |
| Other Current Assets | | | 571.70K | 516.10K | 380.00K | 110.00K | 270.00K | |
| Total Current Assets | | | 5.23M | 2.54M | 4.14M | 8.49M | 16.57M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.21M | 1.58M | 1.96M | 950.00K | 580.00K | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | null | null | null | null | null | |
| Intangibles | | | 246.40K | 210.90K | 220.00K | 100.00K | 40.00K | |
| Other Non-Current Assets | | | 678.20K | 790.00K | 850.00K | 670.00K | 520.00K | |
| Total Non-Current Assets | | | 2.13M | 2.58M | 3.03M | 1.71M | 1.15M | |
| |
| TOTAL ASSETS | | | 7.36M | 5.12M | 7.17M | 10.20M | 17.72M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 16.10K | 14.60K | null | 0 | 140.00K | |
| Accrued Expenses | | | 856.70K | 667.70K | 1.25M | 450.00K | 430.00K | |
| Accounts Payable | | | 490.30K | 897.30K | 780.00K | 720.00K | 420.00K | |
| Other Current Liabilities | | | 12.80K | 23.70K | 190.00K | 40.00K | 10.00K | |
| Total Current Liabilities | | | 1.38M | 1.60M | 2.22M | 1.21M | 1.00M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 10.10K | 26.20K | 6.60M | 990.00K | 90.00K | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | 274.50K | 573.00K | 910.00K | 70.00K | 70.00K | |
| Total Non-Current Liabilities | | | 284.60K | 599.10K | 7.51M | 1.06M | 160.00K | |
| |
| TOTAL LIABILITIES | | | 1.66M | 2.20M | 9.73M | 2.27M | 1.16M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -57.57M | -48.60M | -37.31M | -26.63M | -17.69M | |
| Additional Paid In Capital | | | 63.26M | 51.51M | 1.05M | 870.00K | 550.00K | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 800 | 1.20K | 33.69M | 33.69M | 33.69M | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | null | null | null | null | null | |
| Shares Outstanding | | | 1.15M | 60.50K | 60.50K | 1.81M | 60.50K | |
| Tangible Book Value per Share | | | 4.7613 | 44.6361 | -603.0749 | -14.2496 | -284.0139 | |
| Total Shareholders' Equity | | | 5.70M | 2.91M | -2.57M | 7.93M | 16.55M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 7.36M | 5.12M | 7.17M | 10.20M | 17.72M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.00 | 0.01 | -2.57 | 0.12 | 0.01 | |
| Current Ratio | | | 3.80 | 1.58 | 1.86 | 7.02 | 16.57 | |
| Return On Assets (ROA) | | | -121.86% | -247.07% | -187.59% | -87.65% | -38.43% | |
| Return On Equity (ROE) | | | -157.37% | -433.86% | N/A | -112.74% | -41.15% | |