NYSEARCA:AXIL • US76151R2067
| TTM (2025-11-30) | 2025 (2025-5-31) | 2024 (2024-5-31) | 2023 (2023-5-31) | 2022 (2022-5-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 1.37M | 855.00K | 2.00M | 1.82M | -182.90K | |||
| Depreciation Amortization | 230.80K | 148.50K | 130.60K | 95.20K | 7.90K | |||
| Income Taxes - Deferred | -48.00K | 187.90K | -231.60K | N/A | N/A | |||
| Change In Working Capital | -2.18M | -101.60K | -2.16M | 764.60K | -14.70K | |||
| Interest Paid | 3.30K | 3.70K | 6.90K | 2.50K | 500.00 | |||
| Taxes Paid | 75.70K | 137.30K | N/A | 0.00 | 0.00 | |||
| Other non cash items | 845.30K | 838.80K | 260.40K | 233.80K | 63.70K | |||
| OPERATING CASH FLOW | 220.10K | 1.93M | 2.70K | 2.92M | -126.10K | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -422.00K | -394.30K | -160.50K | -65.70K | 0.00 | |||
| Other Investing Activity | N/A | N/A | N/A | 1.07M | N/A | |||
| INVESTING CASH FLOW | -422.00K | -394.30K | -160.50K | 1.00M | 0.00 | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -10.04M | -6.97M | -28.20K | -40.40K | 31.70K | |||
| Stock Issued/Repurchased | N/A | N/A | -1.25M | 447.90K | N/A | |||
| Other Financing Activity | 10.00M | 6.95M | -146.30K | 132.60K | -28.90K | |||
| FINANCING CASH FLOW | -36.00K | -18.40K | -1.42M | 540.10K | 2.90K | |||
| CHANGE IN CASH | -237.90K | 1.52M | -1.58M | 4.46M | -123.20K | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 220.10K | 1.93M | 2.70K | 2.92M | -126.10K | |||
| Capital Expenditure | -422.00K | -394.30K | -160.50K | -65.70K | 0.00 | |||
| FREE CASH FLOW | -201.90K | 1.53M | -157.90K | 2.85M | -126.10K | |||
All data in USD