| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | 2.70M | -428.49K | -689.75K | -953.92K | |
| Depreciation Amortization | | | N/A | 2.41M | 205.69K | 2.48M | |
| Change In Working Capital | | | -434.33K | -550.74K | -2.23M | -69.73K | |
| Other non cash items | | | 546.60K | 289.89K | -2.55K | 12.88K | |
| OPERATING CASH FLOW | | | 2.81M | 1.72M | -2.72M | 1.47M | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | -40.24K | -117.78K | -626.13K | -94.88K | |
| Other Investing Activity | | | 81.91K | -7.49M | -7.32M | -740.48K | |
| INVESTING CASH FLOW | | | 41.67K | -7.61M | -7.95M | -835.36K | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | -2.99M | 5.31M | 4.50M | -581.04K | |
| Stock Issued/Repurchased | | | -766.50K | 456.28K | 756.62K | -567.82K | |
| Dividend Paid | | | 0.00 | -407.91K | -483.97K | -479.63K | |
| Other Financing Activity | | | -200.16K | -423.21K | -336.06K | -132.57K | |
| FINANCING CASH FLOW | | | -3.96M | 4.93M | 4.44M | -1.76M | |
| |
| Exchange Rate Effect | | | -5.78K | -8.99K | 1.21K | -58.63K | |
| CHANGE IN CASH | | | -1.11M | -964.47K | -6.23M | -1.19M | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | 2.81M | 1.72M | -2.72M | 1.47M | |
| Capital Expenditure | | | -40.24K | -117.78K | -626.13K | -94.88K | |
| FREE CASH FLOW | | | 2.77M | 1.60M | -3.34M | 1.37M | |