EPA:ALIBR • FR0014004QR6
| 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -26.00M | -14.51M | 267.00K | -7.21M | -19.83M | |||
| Depreciation Amortization | 5.46M | 2.01M | 2.44M | 997.00K | N/A | |||
| Income Taxes - Deferred | 209.00K | -40.00K | 40.00K | N/A | N/A | |||
| Change In Working Capital | 15.00M | 5.47M | -7.02M | -9.17M | -992.00K | |||
| Interest Paid | N/A | N/A | 1.55M | 717.00K | 0.00 | |||
| Taxes Paid | N/A | N/A | N/A | N/A | N/A | |||
| Other non cash items | 3.67M | 5.97M | 1.34M | 6.80M | 8.92M | |||
| OPERATING CASH FLOW | -1.88M | -1.11M | -2.93M | -8.59M | -11.90M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -550.00K | -1.14M | -3.86M | -2.77M | -3.70M | |||
| Other Investing Activity | 2.55M | 0.00 | 824.00K | -709.00K | 81.00K | |||
| INVESTING CASH FLOW | 2.01M | -1.14M | -3.04M | -3.48M | -3.62M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 370.00K | -790.00K | 2.18M | 11.01M | -1.67M | |||
| Stock Issued/Repurchased | 20.00K | N/A | N/A | 453.00K | 24.07M | |||
| Other Financing Activity | -10.00K | 20.00K | 2.36M | -707.00K | 0.00 | |||
| FINANCING CASH FLOW | 380.00K | -770.00K | 4.54M | 10.76M | 22.40M | |||
| Exchange Rate Effect | -20.00K | -130.00K | 28.00K | 362.00K | -17.00K | |||
| CHANGE IN CASH | 490.00K | -3.15M | -1.40M | -943.00K | 6.86M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | -1.88M | -1.11M | -2.93M | -8.59M | -11.90M | |||
| Capital Expenditure | -550.00K | -1.14M | -3.86M | -2.77M | -3.70M | |||
| FREE CASH FLOW | -2.43M | -2.25M | -6.79M | -11.35M | -15.60M | |||
All data in EUR