| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 31.10M | 23.86M | 40.33M | 74.75M | 82.94M | |
| Cash Equivalents | | | 47.59M | 92.94M | 11.83M | 10.00M | 35.50M | |
| Receivables | | | 201.49M | 192.04M | 209.84M | 171.81M | 141.68M | |
| Inventories | | | 160.07M | 141.10M | 169.41M | 134.28M | 88.58M | |
| Other Current Assets | | | N/A | N/A | N/A | 4.45M | 3.87M | |
| Total Current Assets | | | 440.25M | 449.94M | 431.40M | 390.84M | 348.70M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 329.72M | 291.95M | 289.89M | 275.86M | 248.41M | |
| Investments And Advances | | | 9.45M | 587.00K | 561.00K | 426.00K | 369.00K | |
| Goodwill | | | 161.99M | 159.07M | 158.70M | 159.50M | 100.03M | |
| Intangibles | | | 19.19M | 19.02M | 20.03M | 19.98M | 12.04M | |
| Other Non-Current Assets | | | 213.00K | 256.00K | 310.00K | 586.00K | 1.12M | |
| Total Non-Current Assets | | | 520.56M | 470.89M | 469.48M | 456.35M | 361.97M | |
| |
| TOTAL ASSETS | | | 960.81M | 920.83M | 900.89M | 847.19M | 710.67M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 46.33M | 40.08M | 41.16M | 33.84M | 25.89M | |
| Accrued Expenses | | | 44.52M | 43.41M | 39.98M | 36.95M | 36.06M | |
| Accounts Payable | | | 109.99M | 96.05M | 118.86M | 104.89M | 71.72M | |
| Other Current Liabilities | | | 20.43M | 17.80M | 23.37M | 19.14M | 20.53M | |
| Total Current Liabilities | | | 221.26M | 197.34M | 223.37M | 194.82M | 154.19M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 72.19M | 100.44M | 118.38M | 126.15M | 88.45M | |
| Deferred Taxes/Income | | | 19.57M | 19.04M | 19.20M | 19.05M | 12.18M | |
| Other Non-Current Liabilities | | | 14.52M | 14.46M | 14.08M | 15.43M | 13.55M | |
| Total Non-Current Liabilities | | | 107.15M | 134.90M | 153.09M | 161.42M | 114.57M | |
| |
| TOTAL LIABILITIES | | | 328.42M | 332.23M | 376.46M | 356.23M | 268.77M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 611.26M | 571.76M | 512.99M | 475.27M | 432.35M | |
| Additional Paid In Capital | | | 4.93M | 4.93M | 4.93M | 4.93M | 4.93M | |
| Minority Interest | | | 873.00K | 963.00K | 1.42M | 785.00K | 390.00K | |
| Common Shares | | | 11.49M | 11.49M | 11.49M | 11.49M | 11.49M | |
| Treasury Stock | | | -324.00K | -384.00K | -310.00K | -383.00K | -345.00K | |
| Other Shareholders' Equity | | | 5.04M | 799.00K | -4.67M | -345.00K | -6.51M | |
| Shares Outstanding | | | 18.49M | 18.49M | 18.49M | 18.49M | 18.49M | |
| Tangible Book Value per Share | | | 24.41 | 22.21 | 18.70 | 16.85 | 17.84 | |
| Total Shareholders' Equity | | | 632.39M | 588.59M | 524.42M | 490.96M | 441.91M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 960.81M | 920.83M | 900.89M | 847.19M | 710.67M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.11 | 0.17 | 0.23 | 0.26 | 0.20 | |
| Current Ratio | | | 1.99 | 2.28 | 1.93 | 2.01 | 2.26 | |
| Return On Assets (ROA) | | | 6.22% | 8.19% | 5.66% | 6.85% | 8.73% | |
| Return On Equity (ROE) | | | 9.45% | 12.82% | 9.72% | 11.82% | 14.03% | |
| Return On Invested Capital (ROIC) | | | 7.98% | 10.26% | 7.79% | 9.24% | 11.53% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 8.53% | 11.77% | 7.93% | 9.39% | 12.32% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 11.55% | 16.41% | 10.84% | 13.03% | 15.70% | |