| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 1.75M | 1.36M | 2.59M | 1.25M | 486.00K | |
| Cash Equivalents | | | 0.00 | 0.00 | 0.00 | 0.00 | 2.44M | |
| Marketable Securities | | | 1.45M | 1.57M | 1.46M | 1.53M | 1.82M | |
| Receivables | | | 1.94M | 1.98M | 3.07M | 5.31M | 4.76M | |
| Other Current Assets | | | 101.00K | 8.00K | 7.00K | 9.00K | 5.00K | |
| Total Current Assets | | | 5.25M | 4.91M | 7.13M | 8.10M | 9.51M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 874.00K | 929.00K | 414.00K | 515.00K | 453.00K | |
| Investments And Advances | | | 63.07M | 64.50M | 64.58M | 64.57M | 64.50M | |
| Intangibles | | | N/A | N/A | N/A | N/A | 1.00K | |
| Other Non-Current Assets | | | 0.00 | N/A | N/A | N/A | -1.00K | |
| Total Non-Current Assets | | | 63.94M | 65.43M | 65.00M | 65.09M | 64.95M | |
| |
| TOTAL ASSETS | | | 69.19M | 70.34M | 72.12M | 73.18M | 74.46M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 124.00K | 120.00K | 102.00K | 146.00K | 67.00K | |
| Accrued Expenses | | | 423.00K | 432.00K | 430.00K | 596.00K | 569.00K | |
| Accounts Payable | | | 359.00K | 345.00K | 346.00K | 363.00K | 476.00K | |
| Other Current Liabilities | | | 14.54M | 14.31M | 16.25M | 16.81M | 17.73M | |
| Total Current Liabilities | | | 15.44M | 15.21M | 17.13M | 17.92M | 18.84M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 763.00K | 815.00K | 314.00K | 374.00K | 390.00K | |
| Other Non-Current Liabilities | | | 656.00K | 181.00K | 180.00K | N/A | N/A | |
| Total Non-Current Liabilities | | | 6.93M | 6.46M | 5.87M | 5.75M | 5.85M | |
| |
| TOTAL LIABILITIES | | | 22.37M | 21.66M | 23.00M | 23.67M | 24.69M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 13.19M | 15.05M | 15.50M | 15.88M | 16.15M | |
| Additional Paid In Capital | | | 13.22M | 13.22M | 13.22M | 13.22M | 13.22M | |
| Minority Interest | | | 5.51M | 5.46M | 5.37M | 5.38M | 5.46M | |
| Common Shares | | | 20.57M | 20.57M | 20.57M | 20.57M | 20.57M | |
| Treasury Stock | | | -167.00K | -167.00K | -167.00K | -167.00K | -167.00K | |
| Other Shareholders' Equity | | | N/A | N/A | -1.00K | N/A | -1.00K | |
| Shares Outstanding | | | 134.78M | 134.78M | 134.78M | 134.78M | 134.78M | |
| Tangible Book Value per Share | | | 0.35 | 0.36 | 0.36 | 0.37 | 0.37 | |
| Total Shareholders' Equity | | | 46.82M | 48.68M | 49.13M | 49.51M | 49.77M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 69.19M | 70.34M | 72.12M | 73.18M | 74.46M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | |
| Current Ratio | | | 0.34 | 0.32 | 0.42 | 0.45 | 0.50 | |
| Return On Assets (ROA) | | | -3.81% | -0.56% | -2.46% | -1.30% | -1.30% | |
| Return On Equity (ROE) | | | -5.63% | -0.81% | -3.61% | -1.93% | -1.94% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |