| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 3.00K | 9.00K | 8.00K | 11.00K | 10.00K | |
| Cash Equivalents | | | 8.94M | 9.65M | 5.93M | 20.30M | 23.46M | |
| Marketable Securities | | | 18.00K | N/A | N/A | N/A | N/A | |
| Receivables | | | 13.65M | 17.50M | 19.62M | 17.34M | 16.04M | |
| Inventories | | | 17.52M | 19.92M | 29.01M | 26.06M | 19.53M | |
| Other Current Assets | | | 711.00K | 964.00K | 1.00M | 1.86M | 891.00K | |
| Total Current Assets | | | 40.85M | 48.04M | 55.57M | 65.57M | 59.92M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 5.20M | 6.26M | 8.21M | 9.41M | 9.56M | |
| Investments And Advances | | | 269.00K | 406.00K | 1.63M | 1.63M | 1.42M | |
| Goodwill | | | 7.76M | 7.64M | 10.13M | 9.71M | 6.90M | |
| Intangibles | | | 2.30M | 2.74M | 5.93M | 7.16M | 5.58M | |
| Other Non-Current Assets | | | 5.17M | 6.28M | 2.96M | 2.47M | 2.67M | |
| Total Non-Current Assets | | | 20.71M | 23.32M | 28.86M | 30.37M | 26.13M | |
| |
| TOTAL ASSETS | | | 61.56M | 71.36M | 84.43M | 95.94M | 86.06M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 354.00K | 931.00K | 75.00K | 20.00K | |
| Current Portion Of LT Debt. | | | 4.84M | 4.84M | 7.25M | 6.57M | 4.08M | |
| Accrued Expenses | | | 6.30M | 5.37M | 5.92M | 6.55M | 4.00M | |
| Accounts Payable | | | 9.47M | 10.60M | 9.25M | 15.01M | 9.54M | |
| Other Current Liabilities | | | 5.92M | 8.07M | 10.36M | 12.06M | 8.18M | |
| Total Current Liabilities | | | 26.53M | 29.23M | 33.71M | 40.26M | 25.82M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 11.20M | 13.37M | 14.49M | 17.60M | 25.09M | |
| Deferred Taxes/Income | | | 1.71M | 3.46M | 914.00K | 1.14M | 1.54M | |
| Other Non-Current Liabilities | | | 1.56M | 2.64M | 2.25M | 1.51M | 1.60M | |
| Total Non-Current Liabilities | | | 14.70M | 19.70M | 17.96M | 20.57M | 28.48M | |
| |
| TOTAL LIABILITIES | | | 41.23M | 48.93M | 51.67M | 60.83M | 54.30M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 19.32M | 21.44M | 31.76M | 34.11M | 30.75M | |
| Minority Interest | | | 232.00K | 234.00K | 305.00K | 312.00K | 255.00K | |
| Common Shares | | | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | |
| Other Shareholders' Equity | | | N/A | N/A | -1.00K | N/A | 1.00K | |
| Shares Outstanding | | | 3.94M | 3.94M | 3.94M | 3.93M | 3.93M | |
| Tangible Book Value per Share | | | 2.61 | 3.06 | 4.24 | 4.64 | 4.91 | |
| Total Shareholders' Equity | | | 20.32M | 22.44M | 32.76M | 35.11M | 31.75M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 61.56M | 71.36M | 84.43M | 95.94M | 86.06M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.55 | 0.61 | 0.47 | 0.50 | 0.79 | |
| Current Ratio | | | 1.54 | 1.64 | 1.65 | 1.63 | 2.32 | |
| Return On Assets (ROA) | | | -14.31% | -14.73% | -2.86% | 2.62% | 3.52% | |
| Return On Equity (ROE) | | | -43.33% | -46.85% | -7.38% | 7.17% | 9.53% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 4.59% | 6.03% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 7.22% | 9.88% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | 13.77% | 14.95% | |