ASSETS | |
---|
Current Assets | |
---|
Cash | | | 3.10K | 6.30K | N/A | 0.00 | 20.00K | |
Receivables | | | 8.70K | 6.80K | N/A | 1.90K | 0.00 | |
Other Current Assets | | | N/A | N/A | N/A | 0.00 | 0.00 | |
Total Current Assets | | | 11.80K | 13.10K | N/A | 1.90K | 30.00K | |
|
Non-Current Assets | |
---|
Other Non-Current Assets | | | 10.50K | 10.50K | N/A | 10.50K | 10.00K | |
Total Non-Current Assets | | | 10.50K | 10.50K | N/A | 10.50K | 10.00K | |
|
TOTAL ASSETS | | | 22.30K | 23.60K | N/A | 12.40K | 40.00K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 167.70K | 132.00K | N/A | 22.10K | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
Accounts Payable | | | 14.90K | 15.10K | N/A | 4.00K | 90.00K | |
Other Current Liabilities | | | 64.00K | 68.60K | N/A | 46.90K | 40.00K | |
Total Current Liabilities | | | 246.60K | 215.70K | N/A | 73.00K | 130.00K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 118.70K | 103.40K | N/A | 86.70K | 90.00K | |
Total Non-Current Liabilities | | | 118.70K | 103.40K | N/A | 86.70K | 90.00K | |
|
TOTAL LIABILITIES | | | 365.30K | 319.10K | N/A | 159.70K | 220.00K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -5.29M | -5.24M | N/A | -5.10M | -5.03M | |
Additional Paid In Capital | | | 1.27M | 1.27M | N/A | 1.27M | 1.18M | |
Common Shares | | | 3.67M | 3.67M | N/A | 3.67M | 3.67M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 38.37M | 38.37M | N/A | 38.37M | 38.37M | |
Tangible Book Value per Share | | | -0.01 | -0.01 | N/A | -0.00 | -0.00 | |
Total Shareholders' Equity | | | -343.00K | -295.50K | N/A | -147.30K | -180.00K | |
|
TOTAL LIABILITIES AND EQUITY | | | 22.30K | 23.60K | N/A | 12.40K | 40.00K | |
|
Statistics | |
---|
Debt/Equity | | | -0.83 | -0.80 | N/A | -0.74 | -0.50 | |
Current Ratio | | | 0.05 | 0.06 | N/A | 0.03 | 0.23 | |
Return On Assets (ROA) | | | -561.88% | -329.66% | N/A | -508.06% | 50.00% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |