| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 18.45M | 18.25M | 13.89M | 15.34M | |
| Cash Equivalents | | | 20.50M | 0.00 | 0.00 | 0.00 | 0.00 | |
| Marketable Securities | | | 0.00 | N/A | 0.00 | 0.00 | 0.00 | |
| Receivables | | | 41.71M | 28.44M | 31.80M | 32.86M | 26.41M | |
| Other Current Assets | | | 91.25M | 119.56M | 77.29M | 93.18M | 41.91M | |
| Total Current Assets | | | 153.46M | 166.45M | 127.34M | 139.93M | 83.66M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 3.71M | 4.35M | 2.18M | 2.57M | 2.37M | |
| Investments And Advances | | | 6.18B | 6.15B | 5.83B | 5.66B | 4.90B | |
| Goodwill | | | 87.36M | 87.36M | 117.60M | 143.67M | 161.73M | |
| Intangibles | | | 681.00K | 1.05M | 1.66M | 1.86M | 1.93M | |
| Other Non-Current Assets | | | 765.00K | 54.81M | 76.95M | 127.88M | 9.84M | |
| Total Non-Current Assets | | | 6.27B | 6.30B | 6.05B | 5.95B | 5.08B | |
| |
| TOTAL ASSETS | | | 6.43B | 6.46B | 6.18B | 6.09B | 5.16B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 508.43M | 451.72M | 324.35M | 438.65M | 327.01M | |
| Accrued Expenses | | | 22.05M | 17.78M | 19.00M | 18.13M | 18.46M | |
| Accounts Payable | | | 36.04M | 30.62M | 39.17M | 39.48M | 41.40M | |
| Other Current Liabilities | | | 3.91M | 22.15M | 24.78M | 35.96M | 14.98M | |
| Total Current Liabilities | | | 570.42M | 522.27M | 407.31M | 532.21M | 401.85M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.99B | 2.14B | 2.03B | 2.09B | 1.81B | |
| Deferred Taxes/Income | | | 150.54M | 133.24M | 138.66M | 164.12M | 121.28M | |
| Other Non-Current Liabilities | | | 97.63M | 17.38M | 16.23M | 10.52M | 39.52M | |
| Total Non-Current Liabilities | | | 2.25B | 2.30B | 2.19B | 2.27B | 1.98B | |
| |
| TOTAL LIABILITIES | | | 2.82B | 2.82B | 2.60B | 2.80B | 2.38B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 252.20M | 258.49M | 54.29M | 386.39M | 353.57M | |
| Additional Paid In Capital | | | 1.72B | 1.72B | 1.72B | 1.52B | 1.30B | |
| Minority Interest | | | 5.43M | 5.12M | 5.04M | 6.56M | 4.23M | |
| Common Shares | | | 1.20B | 1.20B | 1.20B | 1.01B | 917.10M | |
| Treasury Stock | | | -49.00K | -459.00K | -31.00K | -31.00K | 0.00 | |
| Other Shareholders' Equity | | | 40.58M | 97.61M | 117.05M | -16.43M | -139.74M | |
| Shares Outstanding | | | 47.55M | 47.54M | 47.55M | 40.79M | 37.16M | |
| Tangible Book Value per Share | | | 74.12 | 74.77 | 72.69 | 76.90 | 70.43 | |
| Total Shareholders' Equity | | | 3.61B | 3.64B | 3.58B | 3.28B | 2.78B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 6.43B | 6.46B | 6.18B | 6.09B | 5.16B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.55 | 0.59 | 0.57 | 0.64 | 0.65 | |
| Current Ratio | | | 0.27 | 0.32 | 0.31 | 0.26 | 0.21 | |
| Return On Assets (ROA) | | | 3.55% | 3.17% | 0.40% | 5.45% | 5.46% | |
| Return On Equity (ROE) | | | 6.31% | 5.62% | 0.69% | 10.11% | 10.13% | |
| Return On Invested Capital (ROIC) | | | 3.58% | 3.66% | 3.46% | 2.86% | 2.99% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 3.59% | 3.66% | 3.46% | 2.86% | 2.99% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 3.65% | 3.72% | 3.53% | 2.93% | 3.10% | |