NASDAQ:AAOI • US03823U1025
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -155.90M | -186.73M | -56.05M | -66.40M | -54.16M | |||
| Depreciation Amortization | 24.85M | 20.65M | 20.43M | 23.20M | 25.37M | |||
| Income Taxes - Deferred | N/A | N/A | N/A | 0.00 | 0.00 | |||
| Change In Working Capital | -167.84M | -35.88M | 6.06M | 11.91M | 5.96M | |||
| Interest Paid | 4.69M | 4.94M | 8.10M | 5.14M | 4.90M | |||
| Taxes Paid | N/A | 0.00 | 9.00K | 0.00 | 0.00 | |||
| Other non cash items | 129.43M | 132.44M | 21.63M | 17.27M | 11.19M | |||
| OPERATING CASH FLOW | -169.47M | -69.53M | -7.93M | -14.02M | -11.64M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -132.89M | -43.91M | -9.67M | -3.71M | -8.44M | |||
| Other Investing Activity | -22.05M | -6.79M | -5.09M | -130.00K | -2.11M | |||
| INVESTING CASH FLOW | -154.94M | -50.70M | -14.76M | -3.83M | -10.55M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 18.06M | 3.01M | -27.47M | 9.97M | -360.00K | |||
| Stock Issued/Repurchased | 430.36M | 146.29M | 69.01M | 1.24M | 15.41M | |||
| Other Financing Activity | -10.46M | -7.12M | -956.00K | -450.00K | -960.00K | |||
| FINANCING CASH FLOW | 437.96M | 142.18M | 40.58M | 10.75M | 14.09M | |||
| Exchange Rate Effect | -4.20M | 2.08M | 1.62M | 1.55M | -880.00K | |||
| CHANGE IN CASH | 109.35M | 24.04M | 19.51M | -5.55M | -8.98M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | -169.47M | -69.53M | -7.93M | -14.02M | -11.64M | |||
| Capital Expenditure | -132.89M | -43.91M | -9.67M | -3.71M | -8.44M | |||
| FREE CASH FLOW | -302.36M | -113.44M | -17.60M | -17.73M | -20.08M | |||
All data in USD