| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 136.96M | 79.13M | 45.37M | 24.70M | 34.70M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 224.03M | 116.80M | 48.29M | 61.50M | 56.10M | |
| Inventories | | | 170.21M | 88.14M | 63.87M | 79.70M | 92.50M | |
| Other Current Assets | | | 44.11M | 28.90M | 15.08M | 17.30M | 10.80M | |
| Total Current Assets | | | 575.31M | 301.27M | 172.60M | 183.20M | 194.10M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 352.35M | 228.88M | 205.34M | 215.80M | 250.20M | |
| Intangibles | | | 3.64M | 3.68M | 3.63M | 3.70M | 3.80M | |
| Other Non-Current Assets | | | 47.23M | 13.20M | 7.61M | 5.60M | 6.40M | |
| Total Non-Current Assets | | | 403.22M | 245.76M | 216.58M | 225.10M | 260.40M | |
| |
| TOTAL ASSETS | | | 978.53M | 547.03M | 389.19M | 408.30M | 454.50M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 34.05M | 19.26M | 15.48M | 12.30M | 8.20M | |
| Current Portion Of LT Debt. | | | 27.98M | 22.37M | 23.48M | 57.10M | 49.70M | |
| Accrued Expenses | | | 36.72M | 23.28M | 19.51M | 18.30M | 16.50M | |
| Accounts Payable | | | 150.15M | 104.97M | 32.89M | 47.80M | 34.40M | |
| Other Current Liabilities | | | 255.00K | 188.00K | 1.99M | 3.00M | 200.00K | |
| Total Current Liabilities | | | 249.14M | 170.07M | 93.36M | 138.60M | 109.00M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 130.12M | 138.81M | 76.23M | 79.50M | 83.70M | |
| Other Non-Current Liabilities | | | 40.18M | 9.04M | 4.73M | 5.50M | 7.20M | |
| Total Non-Current Liabilities | | | 170.30M | 147.85M | 80.96M | 85.00M | 90.90M | |
| |
| TOTAL LIABILITIES | | | 419.44M | 317.92M | 174.32M | 223.60M | 199.90M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -488.06M | -451.85M | -265.12M | -209.10M | -142.70M | |
| Additional Paid In Capital | | | 1.05B | 683.46M | 478.97M | 391.50M | 381.10M | |
| Common Shares | | | 68.00K | 49.00K | 38.00K | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | 1.09M | -2.55M | 975.00K | 2.20M | 16.10M | |
| Shares Outstanding | | | 68.06M | 49.39M | 38.15M | 28.60M | 27.30M | |
| Tangible Book Value per Share | | | 8.16 | 4.56 | 5.54 | 6.33 | 9.19 | |
| Total Shareholders' Equity | | | 559.09M | 229.11M | 214.87M | 184.70M | 254.60M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 978.53M | 547.03M | 389.19M | 408.30M | 454.50M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.29 | 0.69 | 0.43 | 0.50 | 0.36 | |
| Current Ratio | | | 2.31 | 1.77 | 1.85 | 1.32 | 1.78 | |
| Return On Assets (ROA) | | | -15.93% | -34.14% | -14.40% | -16.26% | -11.93% | |
| Return On Equity (ROE) | | | -27.88% | -81.50% | -26.08% | -35.95% | -21.29% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |