FRA:22Z • DK0060257814
Full estimates are only available for subscribed users, you can see which data is available below.
Subscribed users also see more surprise data, now it is restricted to 4 quarters.
Examples of complete estimate data are available for MSFT and AAPL.
Registered users have access to more data. Please register or login for additional estimates and surprises .
| 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY % growth | 103.986M -4.20% | 342.788M 229.65% | 62.691M -81.71% | 9.443B 14,962.77% | 5.197B -44.96% | 3.508B -32.50% | 2.606B -25.71% | 1.529B -41.33% | 2.356B 54.09% | 4.256B 80.65% | 5.763B 35.41% | 8.876B 54.02% | |
| EBITDA YoY % growth | -657.9M 11.32% | -536.152M 18.51% | -1.243B -131.88% | 7.16B 675.92% | 2.095B -70.74% | -1.401B -166.88% | -423.696M 69.76% | -1.297B -206.10% | -113.543M 91.25% | N/A | N/A | N/A | |
| EBIT YoY % growth | -775.861M 0.80% | -561.238M 27.66% | -1.269B -126.12% | 7.123B 661.28% | 1.568B -77.99% | -253.058M -116.14% | -3.038B -1,100.48% | -1.796B 40.87% | -1.725B 4.00% | -61.751M 96.42% | 1.193B 2,031.94% | 3.936B 229.92% | |
| Operating Margin | -746.12% | -163.73% | -2,024.33% | 75.43% | 30.17% | -7.21% | -116.57% | -117.49% | -73.20% | -1.45% | 20.70% | 44.34% | |
| EPS YoY % growth | -26.02 -9.56% | -12.44 52.19% | -16.27 -30.79% | 92.85 670.67% | 15.40 -83.41% | -14.68 -195.30% | -33.71 -129.73% | -15.14 55.10% | 1.97 113.03% | 18.45 835.35% | 36.69 98.92% | 56.00 52.63% |
All data in DKK
| Q4 / 25 | Q1 / 26 | Q2 / 26 | Q3 / 26 | Q4 / 26 | |
|---|---|---|---|---|---|
| EPS Q2Q % growth | -8.19 -98.81% | -8.72 -83.49% | 0.31 -99.71% | 5.27 191.71% | 3.90 147.63% |
| Revenue Q2Q % growth | 125.92M 1,290.46% | 9.231M 14.08% | 834.11M -90.82% | 1.288B 2,498.40% | 5.328B 4,131.26% |
| EBITDA Q2Q % growth | -570.517M -52.78% | N/A | N/A | N/A | N/A |
| EBIT Q2Q % growth | -607.475M -52.14% | -532.44M -38.13% | 25.5M -99.70% | 1.7B 468.51% | 1.656B 372.60% |
All data in DKK
| Period | Reported | Estimate | Difference | Surprise |
|---|---|---|---|---|
| Q3 2025 Q2Q % growth | -5.75 -52.52% | -8.38 | 2.63 | 31.39% |
| Q2 2025 Q2Q % growth | 107.61 2,404.28% | 113.92 | -6.31 | -5.54% |
| Q1 2025 Q2Q % growth | -4.75 -28.03% | -0.66 | -4.09 | -623.12% |
| Q4 2024 Q2Q % growth | -4.12 6.58% | -5.37 | 1.25 | 23.23% |
| Q3 2024 Q2Q % growth | -3.77 -406.50% | -3.63 | -0.14 | -4.00% |
| Q2 2024 Q2Q % growth | -4.67 15.09% | -4.09 | -0.58 | -14.25% |
| Q1 2024 Q2Q % growth | -3.71 1.33% | -4.28 | 0.57 | 13.40% |
| Q4 2023 Q2Q % growth | -4.41 33.28% | -3.93 | -0.48 | -12.15% |
| Q3 2023 Q2Q % growth | 1.23 138.32% | -2.37 | 3.60 | 151.87% |
| Q2 2023 Q2Q % growth | -5.50 50.18% | -4.79 | -0.71 | -14.85% |
| Q1 2023 Q2Q % growth | -3.76 27.13% | -3.80 | 0.04 | 1.17% |
| Q4 2022 Q2Q % growth | -6.61 -1.85% | -5.87 | -0.74 | -12.60% |
| Q3 2022 Q2Q % growth | -3.21 30.37% | -5.30 | 2.09 | 39.48% |
| Q2 2022 Q2Q % growth | -11.04 -60.70% | -7.71 | -3.33 | -43.17% |
| Q1 2022 Q2Q % growth | -5.16 10.73% | -6.75 | 1.59 | 23.58% |
| Q4 2021 Q2Q % growth | -6.49 33.50% | -6.48 | -0.01 | -0.20% |
| Q3 2021 Q2Q % growth | -4.61 19.97% | -6.28 | 1.67 | 26.59% |
| Q2 2021 Q2Q % growth | -6.87 -337.58% | -6.28 | -0.59 | -9.47% |
| Q1 2021 Q2Q % growth | -5.78 -16.06% | -6.29 | 0.51 | 8.16% |
| Q4 2020 Q2Q % growth | -9.76 | -5.57 | -4.19 | -75.33% |
| Q3 2020 Q2Q % growth | -5.76 | -5.38 | -0.38 | -7.10% |
| Q2 2020 Q2Q % growth | -1.57 | -0.86 | -0.71 | -82.52% |
| Q1 2020 Q2Q % growth | -4.98 | -4.99 | 0.01 | 0.22% |
| Period | Reported | Estimate | Difference | Surprise |
|---|---|---|---|---|
| Q3 2025 Q2Q % growth | 49.569M 1,022.74% | 34.05M | 15.519M | 45.58% |
| Q2 2025 Q2Q % growth | 9.088B 26,527.65% | 9.421B | -332.716M | -3.53% |
| Q1 2025 Q2Q % growth | 8.092M -46.37% | 31.865M | -23.773M | -74.61% |
| Q4 2024 Q2Q % growth | 9.056M -61.02% | 24.864M | -15.808M | -63.58% |
| Q3 2024 Q2Q % growth | 4.415M -98.51% | 55.866M | -51.451M | -92.10% |
| Q2 2024 Q2Q % growth | 34.131M 227.96% | 13.043M | 21.088M | 161.68% |
| Q1 2024 Q2Q % growth | 15.089M 10.72% | 9.301M | 5.788M | 62.23% |
| Q4 2023 Q2Q % growth | 23.235M -2.88% | 10.113M | 13.122M | 129.75% |
| Q3 2023 Q2Q % growth | 295.517M 576.02% | 59.088M | 236.429M | 400.13% |
| Q2 2023 Q2Q % growth | 10.407M -71.37% | 12.508M | -2.101M | -16.80% |
| Q1 2023 Q2Q % growth | 13.628M -9.61% | 7.217M | 6.411M | 88.83% |
| Q4 2022 Q2Q % growth | 23.925M 78.12% | 14.534M | 9.391M | 64.61% |
| Q3 2022 Q2Q % growth | 43.714M -19.33% | 43.86M | -146K | -0.33% |
| Q2 2022 Q2Q % growth | 36.347M -0.55% | 54.444M | -18.097M | -33.24% |
| Q1 2022 Q2Q % growth | 15.077M 164.32% | 64.928M | -49.851M | -76.78% |
| Q4 2021 Q2Q % growth | 13.432M -78.80% | 82.777M | -69.345M | -83.77% |
| Q3 2021 Q2Q % growth | 54.188M -4.14% | 71.741M | -17.553M | -24.47% |
| Q2 2021 Q2Q % growth | 36.547M -83.46% | 63.757M | -27.21M | -42.68% |
| Q1 2021 Q2Q % growth | 5.704M -54.06% | 63.276M | -57.572M | -90.99% |
| Q4 2020 Q2Q % growth | 63.356M | 108.01M | -44.654M | -41.34% |
| Q3 2020 Q2Q % growth | 56.526M | 78.799M | -22.273M | -28.27% |
| Q2 2020 Q2Q % growth | 221.016M | 204.99M | 16.026M | 7.82% |
| Q1 2020 Q2Q % growth | 12.416M | 16.32M | -3.904M | -23.92% |
| Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
|---|---|---|---|---|
| EPS | 0% | 2.53% | 0% | 3.26% |
| Revenue | -14.61% | -14.66% | 0% | -1.32% |